Innovex International
INVX · Oil & Gas Equipment & Services
$29.91
7.1%Solaris Energy Infrastructure
SEI · Oil & Gas Equipment & Services
$58.74
0.2%The short version
- Innovex International is the larger business, with $978M of revenue in fiscal 2025 against $622M for Solaris Energy Infrastructure, about 1.6 times as much.
- Solaris Energy Infrastructure grew revenue faster (98.7%, against 48.0%).
- Solaris Energy Infrastructure kept more of each dollar of sales as operating profit (21.8% operating margin, against 13.6% operating margin).
| Latest fiscal year | INVX · FY25 | SEI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | — |
| Revenue | $978M | $622M |
| Free cash flow | — | −$438M |
| Net income | $83.3M | $30.2M |
| Growth | ||
| Revenue growth | 48.0% | 98.7% |
| 5-year growth | 21.8% | 43.3% |
| Share count change | 37.0% | — |
| Profitability | ||
| Gross margin | 31.0% | — |
| Operating margin | 13.6% | 21.8% |
| Net margin | 8.5% | 4.9% |
| FCF margin | — | −70.3% |
| Return on capital | — | 14.1% |
| Return on equity | 8.3% | 6.6% |
| Balance sheet | ||
| Net debt | −$178M | −$165M |
| Net debt / EBITDA | −0.9x | −0.8x |
| Dividends and buybacks | $9.3M | $21.8M |
| Valuation & quality | ||
| P/E | 33.6x | — |
| Piotroski F-score | 5 | — |
FY16
INVX $539M
SEI $18.2M
FY17
INVX $456M
SEI $67.4M
FY18
INVX $385M
SEI $197M
FY19
INVX $415M
SEI $242M
FY20
INVX $365M
SEI $103M
FY21
INVX $322M
SEI $159M
FY22
INVX $362M
SEI $320M
FY23
INVX $424M
SEI $293M
FY24
INVX $661M
SEI $313M
FY25
INVX $978M
SEI $622M
INVX
SEI
FY16
INVX 21.0%
SEI 15.8%
FY17
INVX −15.2%
SEI 37.8%
FY18
INVX −31.9%
SEI 50.4%
FY19
INVX 0.7%
SEI 44.7%
FY20
INVX −17.4%
SEI −58.2%
FY21
INVX −38.9%
SEI −0.2%
FY22
INVX 21.0%
SEI 13.1%
FY23
INVX 22.9%
SEI 17.0%
FY24
INVX 7.4%
SEI 16.9%
FY25
INVX 13.6%
SEI 21.8%
INVX
SEI
FY16
INVX $221M
SEI −$6.4M
FY17
INVX $80.4M
SEI −$67.2M
FY18
INVX $13.4M
SEI −$44.7M
FY19
INVX $3.2M
SEI $80.0M
FY20
INVX −$33.0M
SEI $39.2M
FY21
INVX $28.4M
SEI −$3.2M
FY22
INVX −$24.7M
SEI −$13.4M
FY23
INVX $43.2M
SEI $25.0M
FY24
INVX —
SEI −$129M
FY25
INVX —
SEI −$438M
INVX
SEI
FY16
INVX —
SEI —
FY17
INVX —
SEI —
FY18
INVX —
SEI —
FY19
INVX —
SEI —
FY20
INVX —
SEI —
FY21
INVX —
SEI —
FY22
INVX —
SEI —
FY23
INVX —
SEI —
FY24
INVX —
SEI 6.8%
FY25
INVX —
SEI 14.1%
INVX
SEI
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.