KBR
KBR · Diversified Support Services
$39.23
0.8%Science Applications Intl
SAIC · Diversified Support Services
$145.73
1.5%The short version
- KBR is the larger business, with $7.8B of revenue in fiscal 2025 against $7.3B for Science Applications Intl.
- KBR grew revenue faster (1.0%, against −2.9%).
- KBR kept more of each dollar of sales as operating profit (10.0% operating margin, against 7.2% operating margin).
- Science Applications Intl turned more of its sales into free cash flow (8.0% FCF margin, against 6.6% FCF margin).
- KBR earned a higher return on the capital invested in it (15.8%, against 12.8%).
- Investors pay more for each dollar of Science Applications Intl’s earnings: a P/E of 17.0x against 11.8x for KBR.
| Latest fiscal year | KBR · FY25 | SAIC · FY26 |
|---|---|---|
| Size | ||
| Market cap | $5.0B | $6.2B |
| Revenue | $7.8B | $7.3B |
| Free cash flow | $515M | $577M |
| Net income | $415M | $358M |
| Growth | ||
| Revenue growth | 1.0% | −2.9% |
| 5-year growth | 6.2% | 0.6% |
| Share count change | −3.7% | −7.9% |
| Profitability | ||
| Gross margin | 14.8% | 12.0% |
| Operating margin | 10.0% | 7.2% |
| Net margin | 5.3% | 4.9% |
| FCF margin | 6.6% | 8.0% |
| Return on capital | 15.8% | 12.8% |
| Return on equity | 28.1% | 23.3% |
| Balance sheet | ||
| Net debt | $2.1B | $2.3B |
| Net debt / EBITDA | 2.2x | 4.2x |
| Dividends and buybacks | $413M | $515M |
| Valuation & quality | ||
| P/E | 11.8x | 17.0x |
| Piotroski F-score | 7 | 7 |
FY17
KBR $4.2B
SAIC $4.4B
FY18
KBR $4.9B
SAIC $4.5B
FY19
KBR $5.6B
SAIC $4.7B
FY20
KBR $5.8B
SAIC $6.4B
FY21
KBR $7.3B
SAIC $7.1B
FY22
KBR $6.6B
SAIC $7.4B
FY23
KBR $7.0B
SAIC $7.7B
FY24
KBR $7.7B
SAIC $7.4B
FY25
KBR $7.8B
SAIC $7.5B
FY26
KBR —
SAIC $7.3B
KBR
SAIC
FY17
KBR 6.3%
SAIC 5.9%
FY18
KBR 9.5%
SAIC 5.8%
FY19
KBR 6.4%
SAIC 4.7%
FY20
KBR 1.0%
SAIC 5.8%
FY21
KBR 3.2%
SAIC 5.5%
FY22
KBR 5.2%
SAIC 6.3%
FY23
KBR 6.5%
SAIC 6.5%
FY24
KBR 8.6%
SAIC 10.0%
FY25
KBR 10.0%
SAIC 7.5%
FY26
KBR —
SAIC 7.2%
KBR
SAIC
FY17
KBR $185M
SAIC $258M
FY18
KBR $148M
SAIC $195M
FY19
KBR $236M
SAIC $156M
FY20
KBR $347M
SAIC $437M
FY21
KBR $248M
SAIC $709M
FY22
KBR $325M
SAIC $482M
FY23
KBR $269M
SAIC $507M
FY24
KBR $410M
SAIC $369M
FY25
KBR $515M
SAIC $458M
FY26
KBR —
SAIC $577M
KBR
SAIC
FY17
KBR 25.5%
SAIC 14.5%
FY18
KBR 21.2%
SAIC 17.9%
FY19
KBR 12.3%
SAIC 7.8%
FY20
KBR 1.8%
SAIC 9.1%
FY21
KBR 3.9%
SAIC 8.6%
FY22
KBR 7.5%
SAIC 9.1%
FY23
KBR 11.9%
SAIC 10.1%
FY24
KBR 14.8%
SAIC 14.7%
FY25
KBR 15.8%
SAIC 12.7%
FY26
KBR —
SAIC 12.8%
KBR
SAIC
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.