Kinetik
KNTK · Oil & Gas Storage & Transportation
$55.70
1.9%Williams Companies
WMB · Oil & Gas Storage & Transportation
$71.70
1.5%The short version
- Williams Companies is the larger business, with $12.0B of revenue in fiscal 2025 against $1.8B for Kinetik, about 6.8 times as much.
- Kinetik grew revenue faster (19.0%, against 13.8%).
- Williams Companies kept more of each dollar of sales as operating profit (35.1% operating margin, against 9.4% operating margin).
- Williams Companies turned more of its sales into free cash flow (8.4% FCF margin, against 6.3% FCF margin).
- Kinetik earned a higher return on the capital invested in it (8.6%, against 7.5%).
- Investors pay more for each dollar of Williams Companies’s earnings: a P/E of 28.6x against 19.8x for Kinetik.
| Latest fiscal year | KNTK · FY25 | WMB · FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.2B | $87.8B |
| Revenue | $1.8B | $12.0B |
| Free cash flow | $112M | $1.0B |
| Net income | $178M | $2.6B |
| Growth | ||
| Revenue growth | 19.0% | 13.8% |
| 5-year growth | 64.1% | 9.1% |
| Share count change | 4.2% | 0.2% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 9.4% | 35.1% |
| Net margin | 10.1% | 21.9% |
| FCF margin | 6.3% | 8.4% |
| Return on capital | 8.6% | 7.5% |
| Return on equity | — | 20.7% |
| Balance sheet | ||
| Net debt | $3.6B | $29.3B |
| Net debt / EBITDA | 6.7x | 4.5x |
| Dividends and buybacks | $370M | $2.4B |
| Valuation & quality | ||
| P/E | 19.8x | 28.6x |
| Piotroski F-score | 5 | 6 |
FY16
KNTK —
WMB $7.5B
FY17
KNTK $15.1M
WMB $8.0B
FY18
KNTK $76.8M
WMB $8.7B
FY19
KNTK $136M
WMB $8.2B
FY20
KNTK $148M
WMB $7.7B
FY21
KNTK $161M
WMB $10.6B
FY22
KNTK $1.2B
WMB $11.0B
FY23
KNTK $1.3B
WMB $10.9B
FY24
KNTK $1.5B
WMB $10.5B
FY25
KNTK $1.8B
WMB $12.0B
KNTK
WMB
FY16
KNTK —
WMB 9.2%
FY17
KNTK −76.2%
WMB 11.5%
FY18
KNTK −16.0%
WMB 8.8%
FY19
KNTK −946.8%
WMB 23.4%
FY20
KNTK −687.6%
WMB 28.5%
FY21
KNTK 33.3%
WMB 24.8%
FY22
KNTK 12.4%
WMB 27.5%
FY23
KNTK 12.7%
WMB 39.5%
FY24
KNTK 12.1%
WMB 31.8%
FY25
KNTK 9.4%
WMB 35.1%
KNTK
WMB
FY16
KNTK —
WMB $2.1B
FY17
KNTK $0.0M
WMB $690M
FY18
KNTK −$83.3M
WMB $37.0M
FY19
KNTK −$266M
WMB $1.6B
FY20
KNTK −$79.3M
WMB $2.3B
FY21
KNTK $158M
WMB $2.7B
FY22
KNTK $407M
WMB $2.6B
FY23
KNTK $272M
WMB $3.4B
FY24
KNTK $374M
WMB $2.4B
FY25
KNTK $112M
WMB $1.0B
KNTK
WMB
FY16
KNTK —
WMB 1.4%
FY17
KNTK —
WMB 2.5%
FY18
KNTK —
WMB 1.2%
FY19
KNTK —
WMB 3.4%
FY20
KNTK −161.3%
WMB 4.2%
FY21
KNTK 1.8%
WMB 5.4%
FY22
KNTK 6.1%
WMB 6.9%
FY23
KNTK 5.7%
WMB 8.8%
FY24
KNTK 9.4%
WMB 6.5%
FY25
KNTK 8.6%
WMB 7.5%
KNTK
WMB
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.