Liberty Global
LBTYA Β· Cable & Satellite
$7.86
3.4%Roblox
RBLX Β· Interactive Home Entertainment
$52.89
2.0%The short version
- Roblox is the larger business, with $4.9B of revenue in fiscal 2025 against $4.9B for Liberty Global.
- Roblox grew revenue faster (35.8%, against 12.4%).
- Liberty Global kept more of each dollar of sales as operating profit (β0.5% operating margin, against β25.2% operating margin).
- Roblox turned more of its sales into free cash flow (27.7% FCF margin, against β2.7% FCF margin).
| Latest fiscal year | LBTYA Β· FY25 | RBLX Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.7B | $37.9B |
| Revenue | $4.9B | $4.9B |
| Free cash flow | β$132M | $1.4B |
| Net income | β$7.1B | β$1.1B |
| Growth | ||
| Revenue growth | 12.4% | 35.8% |
| 5-year growth | β15.8% | 39.6% |
| Share count change | β8.8% | 6.5% |
| Profitability | ||
| Gross margin | 65.8% | 78.1% |
| Operating margin | β0.5% | β25.2% |
| Net margin | β146.3% | β21.8% |
| FCF margin | β2.7% | 27.7% |
| Return on capital | β0.1% | β |
| Return on equity | β64.6% | β |
| Balance sheet | ||
| Net debt | $6.4B | β$1.9B |
| Net debt / EBITDA | 6.3x | β |
| Dividends and buybacks | $192M | $0.0M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | 5 | 6 |
FY16
LBTYA $13.7B
RBLX β
FY17
LBTYA $11.3B
RBLX β
FY18
LBTYA $12.0B
RBLX β
FY19
LBTYA $11.5B
RBLX $508M
FY20
LBTYA $11.5B
RBLX $924M
FY21
LBTYA $10.3B
RBLX $1.9B
FY22
LBTYA $4.0B
RBLX $2.2B
FY23
LBTYA $4.1B
RBLX $2.8B
FY24
LBTYA $4.3B
RBLX $3.6B
FY25
LBTYA $4.9B
RBLX $4.9B
LBTYA
RBLX
FY16
LBTYA 11.4%
RBLX β
FY17
LBTYA 7.0%
RBLX β
FY18
LBTYA 7.0%
RBLX β
FY19
LBTYA 5.7%
RBLX β15.0%
FY20
LBTYA 17.6%
RBLX β28.8%
FY21
LBTYA 12.8%
RBLX β25.8%
FY22
LBTYA 2.7%
RBLX β41.5%
FY23
LBTYA β7.6%
RBLX β45.0%
FY24
LBTYA β1.4%
RBLX β29.5%
FY25
LBTYA β0.5%
RBLX β25.2%
LBTYA
RBLX
FY16
LBTYA $4.4B
RBLX β
FY17
LBTYA $4.5B
RBLX β
FY18
LBTYA $4.5B
RBLX β
FY19
LBTYA $3.4B
RBLX $15.9M
FY20
LBTYA $2.9B
RBLX $420M
FY21
LBTYA $2.1B
RBLX $566M
FY22
LBTYA $1.9B
RBLX β$56.9M
FY23
LBTYA $1.2B
RBLX $138M
FY24
LBTYA $1.1B
RBLX $643M
FY25
LBTYA β$132M
RBLX $1.4B
LBTYA
RBLX
FY16
LBTYA 3.0%
RBLX β
FY17
LBTYA 1.4%
RBLX β
FY18
LBTYA 1.2%
RBLX β
FY19
LBTYA 1.6%
RBLX β
FY20
LBTYA 5.5%
RBLX β
FY21
LBTYA 4.1%
RBLX β
FY22
LBTYA 0.2%
RBLX β
FY23
LBTYA β0.9%
RBLX β
FY24
LBTYA β0.3%
RBLX β
FY25
LBTYA β0.1%
RBLX β
LBTYA
RBLX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.