LyondellBasell
LYB Β· Specialty Chemicals
$66.45
1.7%Westlake
WLK Β· Specialty Chemicals
$64.56
0.7%The short version
- LyondellBasell is the larger business, with $30.2B of revenue in fiscal 2025 against $11.2B for Westlake, about 2.7 times as much.
- Westlake grew revenue faster (β8.0%, against β9.7%).
- LyondellBasell kept more of each dollar of sales as operating profit (β1.4% operating margin, against β14.1% operating margin).
- LyondellBasell turned more of its sales into free cash flow (1.3% FCF margin, against β4.7% FCF margin).
- LyondellBasell earned a higher return on the capital invested in it (β1.9%, against β10.0%).
| Latest fiscal year | LYB Β· FY25 | WLK Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | β | $8.3B |
| Revenue | $30.2B | $11.2B |
| Free cash flow | $384M | β$530M |
| Net income | β$738M | β$1.5B |
| Growth | ||
| Revenue growth | β9.7% | β8.0% |
| 5-year growth | 1.7% | 8.3% |
| Share count change | β | β0.7% |
| Profitability | ||
| Gross margin | 8.6% | 7.3% |
| Operating margin | β1.4% | β14.1% |
| Net margin | β2.5% | β13.5% |
| FCF margin | 1.3% | β4.7% |
| Return on capital | β1.9% | β10.0% |
| Return on equity | β6.6% | β15.6% |
| Balance sheet | ||
| Net debt | $7.5B | $2.9B |
| Net debt / EBITDA | 7.7x | β |
| Dividends and buybacks | $2.0B | $335M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | β | 3 |
FY16
LYB $29.2B
WLK $5.1B
FY17
LYB $34.5B
WLK $8.0B
FY18
LYB $39.0B
WLK $8.6B
FY19
LYB $34.7B
WLK $8.1B
FY20
LYB $27.8B
WLK $7.5B
FY21
LYB $46.2B
WLK $11.8B
FY22
LYB $50.5B
WLK $15.8B
FY23
LYB $33.3B
WLK $12.5B
FY24
LYB $33.4B
WLK $12.1B
FY25
LYB $30.2B
WLK $11.2B
LYB
WLK
FY16
LYB 17.3%
WLK 11.5%
FY17
LYB 15.8%
WLK 15.2%
FY18
LYB 13.4%
WLK 16.3%
FY19
LYB 11.9%
WLK 8.1%
FY20
LYB 5.6%
WLK 5.7%
FY21
LYB 14.7%
WLK 23.8%
FY22
LYB 10.1%
WLK 19.3%
FY23
LYB 8.2%
WLK 5.8%
FY24
LYB 5.7%
WLK 7.2%
FY25
LYB β1.4%
WLK β14.1%
LYB
WLK
FY16
LYB $3.4B
WLK $238M
FY17
LYB $3.7B
WLK $951M
FY18
LYB $3.4B
WLK $707M
FY19
LYB $2.3B
WLK $514M
FY20
LYB $1.5B
WLK $772M
FY21
LYB $5.7B
WLK $1.7B
FY22
LYB $4.2B
WLK $2.3B
FY23
LYB $3.4B
WLK $1.3B
FY24
LYB $2.0B
WLK $306M
FY25
LYB $384M
WLK β$530M
LYB
WLK
FY16
LYB 29.0%
WLK 8.4%
FY17
LYB 35.0%
WLK 16.4%
FY18
LYB 27.9%
WLK 13.9%
FY19
LYB 18.4%
WLK 6.2%
FY20
LYB 7.7%
WLK 4.8%
FY21
LYB 25.8%
WLK 21.0%
FY22
LYB 19.0%
WLK 19.1%
FY23
LYB 11.0%
WLK 4.3%
FY24
LYB 9.0%
WLK 4.8%
FY25
LYB β1.9%
WLK β10.0%
LYB
WLK
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.