Magnolia Oil & Gas
MGY Β· Oil & Gas Exploration & Production
$26.15
3.5%Texas Pacific Land
TPL Β· Oil & Gas Exploration & Production
$338.26
1.4%The short version
- Magnolia Oil & Gas is the larger business, with $1.3B of revenue in fiscal 2025 against $798M for Texas Pacific Land, about 1.6 times as much.
- Texas Pacific Land grew revenue faster (13.1%, against β0.3%).
- Texas Pacific Land kept more of each dollar of sales as operating profit (74.2% operating margin, against 33.5% operating margin).
- Texas Pacific Land earned a higher return on the capital invested in it (45.0%, against 16.8%).
| Latest fiscal year | MGY Β· FY25 | TPL Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.8B | $23.3B |
| Revenue | $1.3B | $798M |
| Free cash flow | β | β |
| Net income | $325M | $481M |
| Growth | ||
| Revenue growth | β0.3% | 13.1% |
| 5-year growth | 19.4% | 21.4% |
| Share count change | β0.5% | β0.1% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | 33.5% | 74.2% |
| Net margin | 24.8% | 60.3% |
| FCF margin | β | β |
| Return on capital | 16.8% | 45.0% |
| Return on equity | 16.4% | 37.2% |
| Balance sheet | ||
| Net debt | $127M | β$145M |
| Net debt / EBITDA | 0.1x | β0.2x |
| Dividends and buybacks | $113M | $156M |
| Valuation & quality | ||
| P/E | β | 43.1x |
| Piotroski F-score | 6 | 5 |
FY16
MGY β
TPL $59.9M
FY17
MGY $403M
TPL $132M
FY18
MGY β
TPL $300M
FY19
MGY $942M
TPL $491M
FY20
MGY $541M
TPL $303M
FY21
MGY $1.1B
TPL $451M
FY22
MGY $1.7B
TPL $667M
FY23
MGY $1.2B
TPL $632M
FY24
MGY $1.3B
TPL $706M
FY25
MGY $1.3B
TPL $798M
MGY
TPL
FY16
MGY β
TPL 105.0%
FY17
MGY 47.1%
TPL 109.5%
FY18
MGY β
TPL 86.9%
FY19
MGY 13.5%
TPL 81.5%
FY20
MGY β355.8%
TPL 71.8%
FY21
MGY 55.9%
TPL 80.4%
FY22
MGY 63.4%
TPL 84.3%
FY23
MGY 43.6%
TPL 77.0%
FY24
MGY 38.9%
TPL 76.4%
FY25
MGY 33.5%
TPL 74.2%
MGY
TPL
FY16
MGY β
TPL $40.0M
FY17
MGY β
TPL $75.1M
FY18
MGY β
TPL $148M
FY19
MGY β
TPL $311M
FY20
MGY β
TPL $202M
FY21
MGY β
TPL $249M
FY22
MGY β
TPL $428M
FY23
MGY β
TPL β
FY24
MGY β
TPL β
FY25
MGY β
TPL β
MGY
TPL
FY16
MGY β
TPL β
FY17
MGY β
TPL 675.7%
FY18
MGY β
TPL 277.6%
FY19
MGY β
TPL 189.9%
FY20
MGY β76.6%
TPL 84.4%
FY21
MGY 56.4%
TPL 126.1%
FY22
MGY 84.6%
TPL 181.8%
FY23
MGY 25.9%
TPL 131.3%
FY24
MGY 20.8%
TPL 78.3%
FY25
MGY 16.8%
TPL 45.0%
MGY
TPL
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.