Metallus
MTUS · Steel
$20.41
1.5%Worthington Steel
WS · Steel
$40.85
0.9%The short version
- Worthington Steel is the larger business, with $3.4B of revenue in fiscal 2026 against $1.2B for Metallus, about 3.0 times as much.
- Worthington Steel grew revenue faster (11.3%, against 6.9%).
- Worthington Steel turned more of its sales into free cash flow (2.3% FCF margin, against −8.0% FCF margin).
| Latest fiscal year | MTUS · FY25 | WS · FY26 |
|---|---|---|
| Size | ||
| Market cap | $880M | $2.0B |
| Revenue | $1.2B | $3.4B |
| Free cash flow | −$93.0M | $80.0M |
| Net income | −$1.2M | $8.5M |
| Growth | ||
| Revenue growth | 6.9% | 11.3% |
| 5-year growth | 6.9% | — |
| Share count change | −5.4% | 0.6% |
| Profitability | ||
| Gross margin | 8.2% | 11.7% |
| Operating margin | — | −0.0% |
| Net margin | −0.1% | 0.3% |
| FCF margin | −8.0% | 2.3% |
| Return on capital | 0.3% | −0.1% |
| Return on equity | −0.2% | 0.8% |
| Balance sheet | ||
| Net debt | −$153M | $181M |
| Net debt / EBITDA | −2.6x | 2.2x |
| Dividends and buybacks | $13.1M | $32.6M |
| Valuation & quality | ||
| P/E | 102.1x | — |
| Piotroski F-score | 5 | 5 |
FY17
MTUS $1.3B
WS —
FY18
MTUS $1.6B
WS —
FY19
MTUS $1.2B
WS —
FY20
MTUS $831M
WS —
FY21
MTUS $1.3B
WS —
FY22
MTUS $1.3B
WS $4.1B
FY23
MTUS $1.4B
WS $3.6B
FY24
MTUS $1.1B
WS $3.4B
FY25
MTUS $1.2B
WS $3.1B
FY26
MTUS —
WS $3.4B
MTUS
WS
FY17
MTUS −1.8%
WS —
FY18
MTUS 0.4%
WS —
FY19
MTUS —
WS —
FY20
MTUS —
WS —
FY21
MTUS —
WS —
FY22
MTUS —
WS 5.6%
FY23
MTUS —
WS 3.3%
FY24
MTUS —
WS 5.7%
FY25
MTUS —
WS 4.8%
FY26
MTUS —
WS −0.0%
MTUS
WS
FY17
MTUS −$24.9M
WS —
FY18
MTUS −$21.5M
WS —
FY19
MTUS $32.3M
WS —
FY20
MTUS $157M
WS —
FY21
MTUS $185M
WS —
FY22
MTUS $107M
WS $3.1M
FY23
MTUS $73.7M
WS $270M
FY24
MTUS −$24.0M
WS $96.1M
FY25
MTUS −$93.0M
WS $99.9M
FY26
MTUS —
WS $80.0M
MTUS
WS
FY17
MTUS −2.8%
WS —
FY18
MTUS 0.7%
WS —
FY19
MTUS −12.7%
WS —
FY20
MTUS −6.4%
WS —
FY21
MTUS 38.0%
WS —
FY22
MTUS 15.1%
WS —
FY23
MTUS 15.6%
WS —
FY24
MTUS 0.7%
WS 12.9%
FY25
MTUS 0.3%
WS 8.8%
FY26
MTUS —
WS −0.1%
MTUS
WS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.