Noble
NE Β· Oil & Gas Drilling
$47.70
8.5%Transocean
RIG Β· Oil & Gas Drilling
$6.41
5.4%The short version
- Transocean is the larger business, with $4.0B of revenue in fiscal 2025 against $3.3B for Noble.
- Transocean grew revenue faster (12.5%, against 7.5%).
- Noble kept more of each dollar of sales as operating profit (12.7% operating margin, against β58.9% operating margin).
- Transocean turned more of its sales into free cash flow (15.8% FCF margin, against 13.2% FCF margin).
- Noble earned a higher return on the capital invested in it (5.3%, against β12.4%).
| Latest fiscal year | NE Β· FY25 | RIG Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $7.6B | $7.7B |
| Revenue | $3.3B | $4.0B |
| Free cash flow | $432M | $626M |
| Net income | $217M | β$2.9B |
| Growth | ||
| Revenue growth | 7.5% | 12.5% |
| 5-year growth | β | 4.7% |
| Share count change | 5.7% | 3.8% |
| Profitability | ||
| Gross margin | β | 39.3% |
| Operating margin | 12.7% | β58.9% |
| Net margin | 6.6% | β73.5% |
| FCF margin | 13.2% | 15.8% |
| Return on capital | 5.3% | β12.4% |
| Return on equity | 4.7% | β31.7% |
| Balance sheet | ||
| Net debt | $1.6B | $5.0B |
| Net debt / EBITDA | β | β |
| Dividends and buybacks | $340M | $0.0M |
| Valuation & quality | ||
| P/E | 50.7x | β |
| Piotroski F-score | 5 | 6 |
FY16
NE β
RIG $4.2B
FY17
NE β
RIG $3.0B
FY18
NE β
RIG $3.0B
FY19
NE β
RIG $3.1B
FY20
NE $964M
RIG $3.2B
FY21
NE β
RIG $2.6B
FY22
NE $1.4B
RIG $2.6B
FY23
NE $2.6B
RIG $2.8B
FY24
NE $3.1B
RIG $3.5B
FY25
NE $3.3B
RIG $4.0B
NE
RIG
FY16
NE β
RIG 26.6%
FY17
NE β
RIG β84.3%
FY18
NE β
RIG β41.5%
FY19
NE β
RIG β23.4%
FY20
NE β422.8%
RIG β15.6%
FY21
NE β
RIG β4.4%
FY22
NE 16.2%
RIG β1.2%
FY23
NE 22.2%
RIG β11.5%
FY24
NE 19.8%
RIG β11.8%
FY25
NE 12.7%
RIG β58.9%
NE
RIG
FY16
NE β
RIG $636M
FY17
NE β
RIG $673M
FY18
NE β
RIG $374M
FY19
NE β
RIG β$47.0M
FY20
NE $124M
RIG $133M
FY21
NE β
RIG $367M
FY22
NE $107M
RIG β$269M
FY23
NE $165M
RIG β$263M
FY24
NE $80.2M
RIG $193M
FY25
NE $432M
RIG $626M
NE
RIG
FY16
NE β
RIG 4.6%
FY17
NE β
RIG β10.3%
FY18
NE β
RIG β5.2%
FY19
NE β
RIG β2.8%
FY20
NE β
RIG β2.1%
FY21
NE β
RIG β0.5%
FY22
NE β
RIG β0.1%
FY23
NE 13.6%
RIG β1.5%
FY24
NE 10.4%
RIG β2.0%
FY25
NE 5.3%
RIG β12.4%
NE
RIG
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.