ServiceNow
NOW Β· Systems Software
$158.96
1.2%Palo Alto Networks
PANW Β· Systems Software
$380.55
7.2%The short version
- ServiceNow is the larger business, with $13.3B of revenue in fiscal 2025 against $11.5B for Palo Alto Networks.
- Palo Alto Networks grew revenue faster (24.5%, against 20.9%).
- ServiceNow kept more of each dollar of sales as operating profit (13.7% operating margin, against 6.1% operating margin).
- Palo Alto Networks turned more of its sales into free cash flow (35.8% FCF margin, against 34.5% FCF margin).
- ServiceNow earned a higher return on the capital invested in it (20.9%, against 2.6%).
| Latest fiscal year | NOW Β· FY25 | PANW Β· FY26 |
|---|---|---|
| Size | ||
| Market cap | $164.4B | $290.7B |
| Revenue | $13.3B | $11.5B |
| Free cash flow | $4.6B | $4.1B |
| Net income | $1.7B | $307M |
| Growth | ||
| Revenue growth | 20.9% | 24.5% |
| 5-year growth | 24.1% | 22.0% |
| Share count change | 0.4% | 7.8% |
| Profitability | ||
| Gross margin | 77.5% | 70.4% |
| Operating margin | 13.7% | 6.1% |
| Net margin | 13.2% | 2.7% |
| FCF margin | 34.5% | 35.8% |
| Return on capital | 20.9% | 2.6% |
| Return on equity | 15.5% | 1.7% |
| Balance sheet | ||
| Net debt | β$4.8B | β$1.3B |
| Net debt / EBITDA | β1.9x | β0.8x |
| Dividends and buybacks | $1.8B | $1.0B |
| Valuation & quality | ||
| P/E | 99.4x | β |
| Piotroski F-score | 6 | 4 |
FY17
NOW $1.9B
PANW $1.8B
FY18
NOW $2.6B
PANW $2.3B
FY19
NOW $3.5B
PANW $2.9B
FY20
NOW $4.5B
PANW $3.4B
FY21
NOW $5.9B
PANW $4.3B
FY22
NOW $7.2B
PANW $5.5B
FY23
NOW $9.0B
PANW $6.9B
FY24
NOW $11.0B
PANW $8.0B
FY25
NOW $13.3B
PANW $9.2B
FY26
NOW β
PANW $11.5B
NOW
PANW
FY17
NOW β3.3%
PANW β9.4%
FY18
NOW β1.6%
PANW β4.6%
FY19
NOW 1.2%
PANW β1.9%
FY20
NOW 4.4%
PANW β5.3%
FY21
NOW 4.4%
PANW β7.2%
FY22
NOW 4.9%
PANW β3.4%
FY23
NOW 8.5%
PANW 5.6%
FY24
NOW 12.4%
PANW 8.5%
FY25
NOW 13.7%
PANW 13.5%
FY26
NOW β
PANW 6.1%
NOW
PANW
FY17
NOW $492M
PANW $705M
FY18
NOW $587M
PANW $926M
FY19
NOW $971M
PANW $924M
FY20
NOW $1.4B
PANW $821M
FY21
NOW $1.8B
PANW $1.4B
FY22
NOW $2.2B
PANW $1.8B
FY23
NOW $2.7B
PANW $2.6B
FY24
NOW $3.4B
PANW $3.1B
FY25
NOW $4.6B
PANW $3.5B
FY26
NOW β
PANW $4.1B
NOW
PANW
FY17
NOW β
PANW β17.2%
FY18
NOW β
PANW β
FY19
NOW 6.0%
PANW β
FY20
NOW 12.6%
PANW β
FY21
NOW 14.2%
PANW β
FY22
NOW 13.8%
PANW β
FY23
NOW 23.5%
PANW β
FY24
NOW 23.4%
PANW 27.9%
FY25
NOW 20.9%
PANW 20.8%
FY26
NOW β
PANW 2.6%
NOW
PANW
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.