Otis Worldwide
OTIS · Industrial Machinery & Supplies & Components
$75.15
0.6%Xylem
XYL · Industrial Machinery & Supplies & Components
$108.74
0.5%The short version
- Otis Worldwide is the larger business, with $14.4B of revenue in fiscal 2025 against $9.0B for Xylem, about 1.6 times as much.
- Xylem grew revenue faster (5.5%, against 1.2%).
- Otis Worldwide kept more of each dollar of sales as operating profit (14.8% operating margin, against 13.5% operating margin).
- Otis Worldwide earned a higher return on the capital invested in it (116.6%, against 8.1%).
- Investors pay more for each dollar of Xylem’s earnings: a P/E of 25.9x against 19.3x for Otis Worldwide.
| Latest fiscal year | OTIS · FY25 | XYL · FY25 |
|---|---|---|
| Size | ||
| Market cap | $28.8B | $25.7B |
| Revenue | $14.4B | $9.0B |
| Free cash flow | $1.4B | $910M |
| Net income | $1.4B | $957M |
| Growth | ||
| Revenue growth | 1.2% | 5.5% |
| 5-year growth | 2.5% | 13.1% |
| Share count change | −2.4% | 0.2% |
| Profitability | ||
| Gross margin | — | 38.5% |
| Operating margin | 14.8% | 13.5% |
| Net margin | 9.6% | 10.6% |
| FCF margin | 10.0% | 10.1% |
| Return on capital | 116.6% | 8.1% |
| Return on equity | — | 8.7% |
| Balance sheet | ||
| Net debt | $6.9B | $1.1B |
| Net debt / EBITDA | 3.0x | 0.6x |
| Dividends and buybacks | $1.5B | $406M |
| Valuation & quality | ||
| P/E | 19.3x | 25.9x |
| Piotroski F-score | 5 | 6 |
FY16
OTIS —
XYL $3.8B
FY17
OTIS —
XYL $4.7B
FY18
OTIS $12.9B
XYL $5.2B
FY19
OTIS $13.1B
XYL $5.2B
FY20
OTIS $12.8B
XYL $4.9B
FY21
OTIS $14.3B
XYL $5.2B
FY22
OTIS $13.7B
XYL $5.5B
FY23
OTIS $14.2B
XYL $7.4B
FY24
OTIS $14.3B
XYL $8.6B
FY25
OTIS $14.4B
XYL $9.0B
OTIS
XYL
FY16
OTIS —
XYL 10.8%
FY17
OTIS —
XYL 11.7%
FY18
OTIS 14.2%
XYL 12.6%
FY19
OTIS 13.8%
XYL 9.3%
FY20
OTIS 12.9%
XYL 7.5%
FY21
OTIS 14.7%
XYL 11.3%
FY22
OTIS 14.9%
XYL 11.3%
FY23
OTIS 15.4%
XYL 8.9%
FY24
OTIS 14.1%
XYL 11.8%
FY25
OTIS 14.8%
XYL 13.5%
OTIS
XYL
FY16
OTIS —
XYL $373M
FY17
OTIS —
XYL $516M
FY18
OTIS $1.4B
XYL $349M
FY19
OTIS $1.3B
XYL $613M
FY20
OTIS $1.3B
XYL $641M
FY21
OTIS $1.6B
XYL $330M
FY22
OTIS $1.4B
XYL $388M
FY23
OTIS $1.5B
XYL $566M
FY24
OTIS $1.4B
XYL $942M
FY25
OTIS $1.4B
XYL $910M
OTIS
XYL
FY16
OTIS —
XYL 9.0%
FY17
OTIS —
XYL 9.1%
FY18
OTIS —
XYL 13.5%
FY19
OTIS —
XYL 10.0%
FY20
OTIS —
XYL 7.5%
FY21
OTIS 91.1%
XYL 11.5%
FY22
OTIS 88.2%
XYL 11.4%
FY23
OTIS —
XYL 7.8%
FY24
OTIS —
XYL 7.1%
FY25
OTIS 116.6%
XYL 8.1%
OTIS
XYL
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.