PBF Energy
PBF · Oil & Gas Refining & Marketing
$76.17
3.9%REX American Resources
REX · Oil & Gas Refining & Marketing
$39.83
0.0%The short version
- PBF Energy is the larger business, with $29.3B of revenue in fiscal 2025 against $651M for REX American Resources, about 45 times as much.
- REX American Resources grew revenue faster (1.2%, against −11.4%).
- REX American Resources turned more of its sales into free cash flow (7.6% FCF margin, against −2.7% FCF margin).
- Investors pay more for each dollar of REX American Resources’s earnings: a P/E of 10.9x against 6.7x for PBF Energy.
| Latest fiscal year | PBF · FY25 | REX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $9.2B | $1.3B |
| Revenue | $29.3B | $651M |
| Free cash flow | −$783M | $49.4M |
| Net income | −$159M | $95.1M |
| Growth | ||
| Revenue growth | −11.4% | 1.2% |
| 5-year growth | 14.2% | 11.8% |
| Share count change | −1.9% | −5.9% |
| Profitability | ||
| Gross margin | −2.0% | 14.4% |
| Operating margin | −0.2% | — |
| Net margin | −0.5% | 14.6% |
| FCF margin | −2.7% | 7.6% |
| Return on capital | −0.6% | — |
| Return on equity | −2.9% | 16.2% |
| Balance sheet | ||
| Net debt | $1.7B | — |
| Net debt / EBITDA | 5.2x | — |
| Dividends and buybacks | $126M | $33.4M |
| Valuation & quality | ||
| P/E | 6.7x | 10.9x |
| Piotroski F-score | 4 | — |
FY16
PBF $15.9B
REX $454M
FY17
PBF $21.8B
REX $453M
FY18
PBF $27.2B
REX $487M
FY19
PBF $24.5B
REX $418M
FY20
PBF $15.1B
REX $373M
FY21
PBF $27.3B
REX $775M
FY22
PBF $46.8B
REX $855M
FY23
PBF $38.3B
REX $833M
FY24
PBF $33.1B
REX $643M
FY25
PBF $29.3B
REX $651M
PBF
REX
FY16
PBF 3.1%
REX —
FY17
PBF 3.4%
REX —
FY18
PBF 1.3%
REX —
FY19
PBF 2.7%
REX —
FY20
PBF −9.4%
REX —
FY21
PBF 2.2%
REX —
FY22
PBF 8.9%
REX —
FY23
PBF 7.7%
REX —
FY24
PBF −2.1%
REX —
FY25
PBF −0.2%
REX —
PBF
REX
FY16
PBF $353M
REX $54.9M
FY17
PBF $379M
REX $17.0M
FY18
PBF $521M
REX $37.2M
FY19
PBF $529M
REX $6.6M
FY20
PBF −$828M
REX −$1.8M
FY21
PBF $228M
REX $86.6M
FY22
PBF $4.1B
REX $39.2M
FY23
PBF $679M
REX $90.3M
FY24
PBF −$348M
REX −$7.1M
FY25
PBF −$783M
REX $49.4M
PBF
REX
FY16
PBF 8.9%
REX —
FY17
PBF 10.4%
REX —
FY18
PBF 6.6%
REX —
FY19
PBF 10.8%
REX —
FY20
PBF −22.2%
REX —
FY21
PBF 10.7%
REX —
FY22
PBF 67.4%
REX —
FY23
PBF 40.6%
REX —
FY24
PBF −8.7%
REX —
FY25
PBF −0.6%
REX —
PBF
REX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.