PINS Β· Interactive Home Entertainment
$22.32
2.7%Roblox
RBLX Β· Interactive Home Entertainment
$52.89
2.0%The short version
- Roblox is the larger business, with $4.9B of revenue in fiscal 2025 against $4.2B for Pinterest.
- Roblox grew revenue faster (35.8%, against 15.8%).
- Pinterest kept more of each dollar of sales as operating profit (7.6% operating margin, against β25.2% operating margin).
- Pinterest turned more of its sales into free cash flow (29.7% FCF margin, against 27.7% FCF margin).
| Latest fiscal year | PINS Β· FY25 | RBLX Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $12.6B | $37.9B |
| Revenue | $4.2B | $4.9B |
| Free cash flow | $1.3B | $1.4B |
| Net income | $417M | β$1.1B |
| Growth | ||
| Revenue growth | 15.8% | 35.8% |
| 5-year growth | 20.1% | 39.6% |
| Share count change | β1.5% | 6.5% |
| Profitability | ||
| Gross margin | 80.1% | 78.1% |
| Operating margin | 7.6% | β25.2% |
| Net margin | 9.9% | β21.8% |
| FCF margin | 29.7% | 27.7% |
| Return on capital | 13.2% | β |
| Return on equity | 8.8% | β |
| Balance sheet | ||
| Net debt | β$2.5B | β$1.9B |
| Net debt / EBITDA | β7.2x | β |
| Dividends and buybacks | $927M | $0.0M |
| Valuation & quality | ||
| P/E | 65.6x | β |
| Piotroski F-score | 5 | 6 |
FY17
PINS $473M
RBLX β
FY18
PINS $756M
RBLX β
FY19
PINS $1.1B
RBLX $508M
FY20
PINS $1.7B
RBLX $924M
FY21
PINS $2.6B
RBLX $1.9B
FY22
PINS $2.8B
RBLX $2.2B
FY23
PINS $3.1B
RBLX $2.8B
FY24
PINS $3.6B
RBLX $3.6B
FY25
PINS $4.2B
RBLX $4.9B
PINS
RBLX
FY17
PINS β29.2%
RBLX β
FY18
PINS β9.9%
RBLX β
FY19
PINS β121.5%
RBLX β15.0%
FY20
PINS β8.4%
RBLX β28.8%
FY21
PINS 12.7%
RBLX β25.8%
FY22
PINS β3.6%
RBLX β41.5%
FY23
PINS β4.1%
RBLX β45.0%
FY24
PINS 4.9%
RBLX β29.5%
FY25
PINS 7.6%
RBLX β25.2%
PINS
RBLX
FY17
PINS β$144M
RBLX β
FY18
PINS β$82.6M
RBLX β
FY19
PINS β$33.1M
RBLX $15.9M
FY20
PINS $11.4M
RBLX $420M
FY21
PINS $744M
RBLX $566M
FY22
PINS $440M
RBLX β$56.9M
FY23
PINS $605M
RBLX $138M
FY24
PINS $940M
RBLX $643M
FY25
PINS $1.3B
RBLX $1.4B
PINS
RBLX
FY17
PINS β
RBLX β
FY18
PINS β
RBLX β
FY19
PINS β
RBLX β
FY20
PINS β28.4%
RBLX β
FY21
PINS 61.8%
RBLX β
FY22
PINS β14.1%
RBLX β
FY23
PINS β17.1%
RBLX β
FY24
PINS 12.8%
RBLX β
FY25
PINS 13.2%
RBLX β
PINS
RBLX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.