Rivian Automotive
RIVN Β· Automobile Manufacturers
$11.83
1.9%Tesla
TSLA Β· Automobile Manufacturers
$372.22
0.6%The short version
- Tesla is the larger business, with $94.8B of revenue in fiscal 2025 against $5.4B for Rivian Automotive, about 18 times as much.
- Rivian Automotive grew revenue faster (8.4%, against β2.9%).
- Tesla kept more of each dollar of sales as operating profit (4.6% operating margin, against β66.6% operating margin).
- Tesla turned more of its sales into free cash flow (6.6% FCF margin, against β46.2% FCF margin).
- Tesla earned a higher return on the capital invested in it (7.2%, against β88.0%).
| Latest fiscal year | RIVN Β· FY25 | TSLA Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $15.7B | $1.32T |
| Revenue | $5.4B | $94.8B |
| Free cash flow | β$2.5B | $6.2B |
| Net income | β$3.6B | $3.8B |
| Growth | ||
| Revenue growth | 8.4% | β2.9% |
| 5-year growth | β | 24.6% |
| Share count change | 17.1% | 0.9% |
| Profitability | ||
| Gross margin | 2.7% | 18.0% |
| Operating margin | β66.6% | 4.6% |
| Net margin | β67.7% | 4.0% |
| FCF margin | β46.2% | 6.6% |
| Return on capital | β88.0% | 7.2% |
| Return on equity | β65.4% | 4.9% |
| Balance sheet | ||
| Net debt | β$1.5B | β$37.3B |
| Net debt / EBITDA | β | β4.0x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | 4 | 5 |
FY16
RIVN β
TSLA $7.0B
FY17
RIVN β
TSLA $11.8B
FY18
RIVN β
TSLA $21.5B
FY19
RIVN $0.0M
TSLA $24.6B
FY20
RIVN $0.0M
TSLA $31.5B
FY21
RIVN $55.0M
TSLA $53.8B
FY22
RIVN $1.7B
TSLA $81.5B
FY23
RIVN $4.4B
TSLA $96.8B
FY24
RIVN $5.0B
TSLA $97.7B
FY25
RIVN $5.4B
TSLA $94.8B
RIVN
TSLA
FY16
RIVN β
TSLA β9.5%
FY17
RIVN β
TSLA β13.9%
FY18
RIVN β
TSLA β1.8%
FY19
RIVN β
TSLA β0.3%
FY20
RIVN β
TSLA 6.3%
FY21
RIVN β7,672.7%
TSLA 12.1%
FY22
RIVN β413.5%
TSLA 16.8%
FY23
RIVN β129.4%
TSLA 9.2%
FY24
RIVN β94.4%
TSLA 7.2%
FY25
RIVN β66.6%
TSLA 4.6%
RIVN
TSLA
FY16
RIVN β
TSLA β$1.4B
FY17
RIVN β
TSLA β$3.5B
FY18
RIVN β
TSLA β$3.0M
FY19
RIVN β$552M
TSLA $1.1B
FY20
RIVN β$1.8B
TSLA $2.8B
FY21
RIVN β$4.4B
TSLA $5.0B
FY22
RIVN β$6.4B
TSLA $7.6B
FY23
RIVN β$5.9B
TSLA $4.4B
FY24
RIVN β$2.9B
TSLA $3.6B
FY25
RIVN β$2.5B
TSLA $6.2B
RIVN
TSLA
FY16
RIVN β
TSLA β9.1%
FY17
RIVN β
TSLA β12.2%
FY18
RIVN β
TSLA β2.4%
FY19
RIVN β
TSLA β0.4%
FY20
RIVN β
TSLA 11.1%
FY21
RIVN β
TSLA 35.5%
FY22
RIVN β178.5%
TSLA 56.4%
FY23
RIVN β117.1%
TSLA 28.3%
FY24
RIVN β96.6%
TSLA 14.0%
FY25
RIVN β88.0%
TSLA 7.2%
RIVN
TSLA
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.