Regal Rexnord
RRX · Electrical Components & Equipment
$147.92
0.5%Vertiv
VRT · Electrical Components & Equipment
$194.32
0.6%The short version
- Vertiv is the larger business, with $10.2B of revenue in fiscal 2025 against $5.9B for Regal Rexnord, about 1.7 times as much.
- Vertiv grew revenue faster (27.7%, against −1.7%).
- Vertiv kept more of each dollar of sales as operating profit (17.9% operating margin, against 11.5% operating margin).
- Vertiv turned more of its sales into free cash flow (18.5% FCF margin, against 15.1% FCF margin).
- Vertiv earned a higher return on the capital invested in it (30.2%, against 4.8%).
- Investors pay more for each dollar of Vertiv’s earnings: a P/E of 44.0x against 30.5x for Regal Rexnord.
| Latest fiscal year | RRX · FY25 | VRT · FY25 |
|---|---|---|
| Size | ||
| Market cap | $9.9B | $76.3B |
| Revenue | $5.9B | $10.2B |
| Free cash flow | $893M | $1.9B |
| Net income | $280M | $1.3B |
| Growth | ||
| Revenue growth | −1.7% | 27.7% |
| 5-year growth | 15.3% | 18.5% |
| Share count change | −0.2% | 1.1% |
| Profitability | ||
| Gross margin | 37.4% | 36.3% |
| Operating margin | 11.5% | 17.9% |
| Net margin | 4.7% | 13.0% |
| FCF margin | 15.1% | 18.5% |
| Return on capital | 4.8% | 30.2% |
| Return on equity | 4.3% | 41.8% |
| Balance sheet | ||
| Net debt | $4.4B | $1.2B |
| Net debt / EBITDA | 3.7x | 0.6x |
| Dividends and buybacks | $93.0M | $66.6M |
| Valuation & quality | ||
| P/E | 30.5x | 44.0x |
| Piotroski F-score | 8 | 6 |
FY16
RRX $3.2B
VRT —
FY17
RRX $3.4B
VRT —
FY18
RRX $3.6B
VRT —
FY19
RRX $3.2B
VRT $4.4B
FY20
RRX $2.9B
VRT $4.4B
FY21
RRX $3.8B
VRT $5.0B
FY22
RRX $5.2B
VRT $5.7B
FY23
RRX $6.3B
VRT $6.9B
FY24
RRX $6.0B
VRT $8.0B
FY25
RRX $5.9B
VRT $10.2B
RRX
VRT
FY16
RRX 10.0%
VRT —
FY17
RRX 9.9%
VRT —
FY18
RRX 9.5%
VRT —
FY19
RRX 10.8%
VRT 4.7%
FY20
RRX 9.6%
VRT 4.9%
FY21
RRX 9.4%
VRT 5.2%
FY22
RRX 13.2%
VRT 3.9%
FY23
RRX 6.0%
VRT 12.7%
FY24
RRX 10.4%
VRT 17.1%
FY25
RRX 11.5%
VRT 17.9%
RRX
VRT
FY16
RRX $377M
VRT —
FY17
RRX $227M
VRT —
FY18
RRX $285M
VRT —
FY19
RRX $316M
VRT $9.9M
FY20
RRX $388M
VRT $165M
FY21
RRX $303M
VRT $138M
FY22
RRX $352M
VRT −$253M
FY23
RRX $596M
VRT $773M
FY24
RRX $500M
VRT $1.2B
FY25
RRX $893M
VRT $1.9B
RRX
VRT
FY16
RRX 7.6%
VRT —
FY17
RRX 7.9%
VRT —
FY18
RRX 8.3%
VRT —
FY19
RRX 8.5%
VRT —
FY20
RRX 6.8%
VRT 7.2%
FY21
RRX 5.0%
VRT 6.2%
FY22
RRX 7.2%
VRT 2.7%
FY23
RRX 3.0%
VRT 17.6%
FY24
RRX 4.3%
VRT 21.3%
FY25
RRX 4.8%
VRT 30.2%
RRX
VRT
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.