Take-Two Interactive
TTWO · Interactive Home Entertainment
$203.69
2.0%Warner Music Group
WMG · Movies & Entertainment
$30.86
2.6%The short version
- Warner Music Group is the larger business, with $6.7B of revenue in fiscal 2025 against $6.7B for Take-Two Interactive.
- Take-Two Interactive grew revenue faster (18.2%, against 4.4%).
- Warner Music Group kept more of each dollar of sales as operating profit (10.4% operating margin, against −1.6% operating margin).
- Warner Music Group turned more of its sales into free cash flow (8.0% FCF margin, against 6.9% FCF margin).
- Warner Music Group earned a higher return on the capital invested in it (12.2%, against −2.0%).
| Latest fiscal year | TTWO · FY26 | WMG · FY25 |
|---|---|---|
| Size | ||
| Market cap | $37.9B | — |
| Revenue | $6.7B | $6.7B |
| Free cash flow | $462M | $539M |
| Net income | −$298M | $365M |
| Growth | ||
| Revenue growth | 18.2% | 4.4% |
| 5-year growth | 14.6% | 8.5% |
| Share count change | 5.0% | — |
| Profitability | ||
| Gross margin | 57.2% | 45.9% |
| Operating margin | −1.6% | 10.4% |
| Net margin | −4.5% | 5.4% |
| FCF margin | 6.9% | 8.0% |
| Return on capital | −2.0% | 12.2% |
| Return on equity | −10.6% | 62.7% |
| Balance sheet | ||
| Net debt | $529M | $3.8B |
| Net debt / EBITDA | 5.6x | 3.6x |
| Dividends and buybacks | $0.0M | $399M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 7 | — |
FY17
TTWO $1.8B
WMG $3.6B
FY18
TTWO $1.8B
WMG $4.0B
FY19
TTWO $2.7B
WMG $4.5B
FY20
TTWO $3.1B
WMG $4.5B
FY21
TTWO $3.4B
WMG $5.3B
FY22
TTWO $3.5B
WMG $5.9B
FY23
TTWO $5.3B
WMG $6.0B
FY24
TTWO $5.3B
WMG $6.4B
FY25
TTWO $5.6B
WMG $6.7B
FY26
TTWO $6.7B
WMG —
TTWO
WMG
FY17
TTWO 5.1%
WMG 6.2%
FY18
TTWO 7.6%
WMG 5.4%
FY19
TTWO 7.8%
WMG 8.0%
FY20
TTWO 13.8%
WMG −5.1%
FY21
TTWO 18.7%
WMG 11.5%
FY22
TTWO 13.5%
WMG 12.1%
FY23
TTWO −21.8%
WMG 13.1%
FY24
TTWO −67.1%
WMG 12.8%
FY25
TTWO −77.9%
WMG 10.4%
FY26
TTWO −1.6%
WMG —
TTWO
WMG
FY17
TTWO $387M
WMG $491M
FY18
TTWO $432M
WMG $351M
FY19
TTWO $777M
WMG $296M
FY20
TTWO $632M
WMG $378M
FY21
TTWO $843M
WMG $545M
FY22
TTWO $99.4M
WMG $607M
FY23
TTWO −$203M
WMG $560M
FY24
TTWO −$158M
WMG $638M
FY25
TTWO −$215M
WMG $539M
FY26
TTWO $462M
WMG —
TTWO
WMG
FY17
TTWO —
WMG 6.9%
FY18
TTWO —
WMG 6.9%
FY19
TTWO —
WMG 16.9%
FY20
TTWO 74.5%
WMG −7.9%
FY21
TTWO 96.1%
WMG 15.2%
FY22
TTWO 45.8%
WMG 17.3%
FY23
TTWO −14.9%
WMG 16.1%
FY24
TTWO −29.7%
WMG 16.9%
FY25
TTWO −56.4%
WMG 12.2%
FY26
TTWO −2.0%
WMG —
TTWO
WMG
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.