DOUG NYSE Real Estate Agents & Managers (For Others) Financials FY2019βFY2025
Douglas Elliman Inc. had $1.0B of revenue in fiscal 2025, up 3.8% on the year before. Over five years, revenue changed +5.9% a year on average.
Last close Β· Oct 23, 2026
$1.59
6.0%Hi! I read Douglas Elliman Inc.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+3.8%
Only a little. Sales grew 3.8% last year.
Does it make a profit?
1.5%
A little. It keeps 1.5% of every sale as profit.
Does profit turn into cash?
β1.7%
No. It spent more cash than it brought in.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
4 / 8
Mixed. It passes 4 of 8 health tests.
How is the share priced?
5.5x
One share costs 5.5 times its yearly profit per share.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Douglas Elliman Inc. did it, and the next one. Share prices often move a lot on those days.
Next results
November 3, 2026
Tuesday Β· in 9 days
No past results dates on file yet.
KIRA Β· Douglas Elliman Inc. had $1.0B of revenue in fiscal 2025, up 3.8% on the year before. Over five years, revenue changed +5.9% a year on average. Its operating margin was 4.4%, up 11.3Β pts: of every 100 in sales, about 4 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
KIRA Β· Douglas Elliman Inc. made $15.2M of net profit in fiscal 2025. From fiscal 2019 to 2025, diluted EPS grew 7.5% a year.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was β$17.2M in fiscal 2025, β1.7% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
KIRA Β· Douglas Elliman Inc. returned $0.0M to shareholders in fiscal 2025. The diluted share count rose 1.3%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
KIRA Β· Douglas Elliman Inc. has $116M more cash than debt.
Cash, debt and the ratios that show how comfortably Douglas Elliman Inc. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $212M | $164M | $120M | $145M | $116M |
| Debt incl. finance leases | $12.7M | $0.0M | $0.0M | $32.7M | $0.0M |
| Net debt / EBITDA | β1.8x | β47.2x | β | β | β2.1x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.2x | 0.0x |
| Interest coverage | β | β30.7x | β2,303.5x | β23.4x | 9.0x |
| Current ratio | 2.1x | 2.5x | 1.9x | 2.1x | 1.6x |
| Quick ratio | 2.1x | 2.5x | 1.9x | 2.1x | 1.6x |
| Total assets | $595M | $550M | $493M | $494M | $444M |
| Total liabilities | $313M | $280M | $259M | $331M | $261M |
| Shareholders' equity | $280M | $269M | $233M | $162M | $184M |
| Net debt (β = net cash) | β$199M | β$164M | β$120M | β$113M | β$116M |
KIRA Β· Its return on capital was 53.2%: every 100 invested in the business earned about 53 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
KIRA Β· Douglas Elliman Inc. passes 4 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | 7 / 8 | 2 / 8 | 1 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | 0.2% | β16.6% | β5.5% | 1.6% | β2.3% | β10.2% | 6.2% |
| Altman Z'' | β | β | 3.73 | 2.53 | 0.87 | 0.14 | 1.55 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $784M | $774M | $1.4B | $1.2B | $956M | $996M | $1.0B |
| Operating income | β$3.5M | β$49.3M | $102M | β$4.5M | β$64.5M | β$68.8M | $45.5M |
| Interest expense | β | β | β | $0.1M | $0.0M | $2.9M | $5.1M |
| Pretax income | $8.8M | β$46.3M | $101M | $0.1M | β$58.2M | β$75.9M | $17.9M |
| Income tax | $0.4M | $0.0M | $2.1M | $6.5M | β$15.1M | $1.1M | $3.6M |
| Net income | $8.5M | β$46.4M | $98.8M | β$5.6M | β$42.6M | β$76.3M | $15.2M |
| Net income to common | $8.5M | β$46.4M | $98.8M | β$6.3M | β$42.9M | β$76.3M | $14.5M |
| Diluted EPS | $0.11 | β$0.60 | $1.21 | β$0.08 | β$0.52 | β$0.91 | $0.17 |
| Diluted shares | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
| Cash flow | |||||||
| Cash from operations | $7.6M | $31.9M | $128M | β$14.7M | β$30.4M | β$26.0M | β$13.9M |
| Capital expenditure | $8.1M | $6.1M | $4.1M | $8.5M | $6.1M | $5.5M | $3.4M |
| Free cash flow | β$0.5M | $25.7M | $124M | β$23.3M | β$36.6M | β$31.5M | β$17.2M |
| Depreciation and amortization | $8.6M | $8.5M | $8.6M | $8.0M | $8.0M | $7.7M | $8.4M |
| Stock-based compensation | β | $0.0M | $0.0M | $11.1M | $13.1M | $6.6M | $8.6M |
| Dividends paid | β | $0.0M | $0.0M | $16.3M | $4.2M | $0.0M | $0.0M |
| Dividends and buybacks | β | $0.0M | $0.0M | $16.3M | $4.2M | $0.0M | $0.0M |
| Balance sheet | |||||||
| Cash and short-term investments | $71.5M | $94.4M | $212M | $164M | $120M | $145M | $116M |
| Total debt | β | $25.4M | $12.7M | $0.0M | $0.0M | $32.7M | $0.0M |
| Current assets | β | $148M | $281M | $225M | $181M | $196M | $161M |
| Current liabilities | β | $99.6M | $132M | $90.0M | $97.2M | $92.2M | $98.7M |
| Property and equipment, net | β | $42.7M | $39.4M | $41.7M | $39.7M | $37.7M | $30.2M |
| Goodwill | β | $31.8M | $32.6M | $32.2M | $32.2M | $32.2M | $32.2M |
| Intangible assets | β | $68.3M | $74.4M | $73.7M | $73.0M | $72.3M | $71.7M |
| Total assets | $489M | $454M | $595M | $550M | $493M | $494M | $444M |
| Total liabilities | β | $290M | $313M | $280M | $259M | $331M | $261M |
| Preferred stock | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $204M | $164M | $280M | $269M | $233M | $162M | $184M |
| Margins | |||||||
| Operating margin | β0.4% | β6.4% | 7.5% | β0.4% | β6.7% | β6.9% | 4.4% |
| EBITDA margin | 0.7% | β5.3% | 8.2% | 0.3% | β5.9% | β6.1% | 5.2% |
| Net margin | 1.1% | β6.0% | 7.3% | β0.5% | β4.5% | β7.7% | 1.5% |
| FCF margin | β0.1% | 3.3% | 9.1% | β2.0% | β3.8% | β3.2% | β1.7% |
| Returns | |||||||
| Return on capital | β | β41.2% | 123.4% | β2.8% | β44.9% | β110.1% | 53.2% |
| Return on capital employed | β | β13.9% | 22.1% | β1.0% | β16.3% | β17.1% | 13.2% |
| Return on equity | 4.1% | β25.2% | 44.6% | β2.0% | β16.9% | β38.6% | 8.8% |
| Return on assets | 1.7% | β9.8% | 18.8% | β1.0% | β8.2% | β15.5% | 3.2% |
| Return on tangible equity | 4.1% | β73.0% | 57.1% | β3.9% | β33.5% | β132.4% | 18.1% |
| Growth | |||||||
| Revenue growth | β | β1.3% | 74.8% | β14.8% | β17.1% | 4.2% | 3.8% |
| Net income growth | β | β648.2% | β | β105.7% | β | β | β |
| EPS growth | β | β645.5% | β | β106.6% | β | β | β |
| FCF growth | β | β | 380.7% | β118.8% | β | β | β |
| Share count change | β | 0.0% | 5.0% | 0.0% | 0.8% | 1.5% | 1.3% |
| Financial health | |||||||
| Net debt / EBITDA | β | β | β1.8x | β47.2x | β | β | β2.1x |
| Debt / equity | β | 0.2x | 0.0x | 0.0x | 0.0x | 0.2x | 0.0x |
| Interest coverage | β | β | β | β30.7x | β2,303.5x | β23.4x | 9.0x |
| Current ratio | β | 1.5x | 2.1x | 2.5x | 1.9x | 2.1x | 1.6x |
| Quick ratio | β | 1.5x | 2.1x | 2.5x | 1.9x | 2.1x | 1.6x |
| Capital allocation | |||||||
| Capex / revenue | 1.0% | 0.8% | 0.3% | 0.7% | 0.6% | 0.6% | 0.3% |
| Stock comp / revenue | β | 0.0% | 0.0% | 1.0% | 1.4% | 0.7% | 0.8% |
| Payouts / FCF | β | 0.0% | 0.0% | β | β | β | β |
| Quality scores | |||||||
| Piotroski F-score | β | β | 7.0 | 2.0 | 1.0 | 3.0 | 4.0 |
| Altman Z'' | β | β | 3.7 | 2.5 | 0.9 | 0.1 | 1.6 |
| Accruals ratio | 0.2% | β16.6% | β5.5% | 1.6% | β2.3% | β10.2% | 6.2% |
Source: SEC EDGAR XBRL filings (CIK 0001878897). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
