Coeur Mining vs Minerals Technologies
Add, change or remove companies; up to four.
The short version
- Minerals Technologies is the larger business, with $2.1B of revenue in fiscal 2025 against $2.1B for Coeur Mining.
- Coeur Mining grew revenue faster (96.4%, against −2.2%).
- Coeur Mining kept more of each dollar of sales as operating profit (34.2% operating margin, against 2.3%).
- Coeur Mining turned more of its sales into free cash flow (32.2% FCF margin, against 4.2%).
| Latest fiscal year | CDE · FY25 | MTX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $13.9B | $2.0B |
| Revenue | $2.1B | $2.1B |
| Free cash flow | $666M | $86.6M |
| Net income | $586M | −$18.4M |
| Growth | ||
| Revenue growth | 96.4% | −2.2% |
| 5-year growth | 21.4% | 5.4% |
| Share count change | 54.7% | −2.8% |
| Profitability | ||
| Gross margin | — | 25.0% |
| Operating margin | 34.2% | 2.3% |
| Net margin | 28.3% | −0.9% |
| FCF margin | 32.2% | 4.2% |
| Return on capital | — | 1.6% |
| Return on equity | 26.4% | −1.1% |
| Balance sheet | ||
| Net debt | — | $629M |
| Net debt / EBITDA | — | — |
| Dividends and buybacks | $0.0M | $72.7M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | — | 4 |
Revenue
FY16
CDE $572M
MTX $1.6B
FY17
CDE $710M
MTX $1.7B
FY18
CDE $626M
MTX $1.8B
FY19
CDE $712M
MTX $1.8B
FY20
CDE $786M
MTX $1.6B
FY21
CDE $833M
MTX $1.9B
FY22
CDE $786M
MTX $2.1B
FY23
CDE $821M
MTX $2.2B
FY24
CDE $1.1B
MTX $2.1B
FY25
CDE $2.1B
MTX $2.1B
CDE
MTX
Operating margin
FY16
CDE —
MTX 13.7%
FY17
CDE —
MTX 14.6%
FY18
CDE —
MTX 14.2%
FY19
CDE —
MTX 11.7%
FY20
CDE —
MTX 11.8%
FY21
CDE —
MTX 12.7%
FY22
CDE −5.0%
MTX 10.1%
FY23
CDE −4.7%
MTX 7.9%
FY24
CDE 15.6%
MTX 13.5%
FY25
CDE 34.2%
MTX 2.3%
CDE
MTX
Free cash flow
FY16
CDE $31.4M
MTX $163M
FY17
CDE $71.7M
MTX $131M
FY18
CDE −$123M
MTX $128M
FY19
CDE −$7.9M
MTX $173M
FY20
CDE $49.4M
MTX $174M
FY21
CDE −$199M
MTX $146M
FY22
CDE −$327M
MTX $23.4M
FY23
CDE −$297M
MTX $140M
FY24
CDE −$9.0M
MTX $147M
FY25
CDE $666M
MTX $86.6M
CDE
MTX
Return on capital
FY16
CDE 2.6%
MTX 9.1%
FY17
CDE 3.0%
MTX 12.4%
FY18
CDE −3.0%
MTX 10.1%
FY19
CDE −25.6%
MTX 8.3%
FY20
CDE 4.8%
MTX 7.4%
FY21
CDE 1.0%
MTX 8.9%
FY22
CDE −2.5%
MTX 7.3%
FY23
CDE —
MTX 5.6%
FY24
CDE —
MTX 8.8%
FY25
CDE —
MTX 1.6%
CDE
MTX
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.