Diamondback Energy vs Woodside Energy
Add, change or remove companies; up to four.
The short version
- Diamondback Energy is the larger business, with $15.0B of revenue in fiscal 2025 against $13.0B for Woodside Energy.
- Diamondback Energy grew revenue faster (35.8%, against β1.5%).
- Woodside Energy kept more of each dollar of sales as operating profit (30.0% operating margin, against 8.4%).
- Woodside Energy earned a higher return on the capital invested in it (7.1%, against 1.9%).
| Latest fiscal year | FANG Β· FY25 | WDS Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $57.9B | $45.3B |
| Revenue | $15.0B | $13.0B |
| Free cash flow | β | β |
| Net income | $1.7B | $2.7B |
| Growth | ||
| Revenue growth | 35.8% | β1.5% |
| 5-year growth | 39.8% | 29.3% |
| Share count change | 35.4% | 0.1% |
| Profitability | ||
| Gross margin | β | 34.9% |
| Operating margin | 8.4% | 30.0% |
| Net margin | 11.1% | 20.9% |
| FCF margin | β | β |
| Return on capital | 1.9% | 7.1% |
| Return on equity | 4.5% | 7.6% |
| Balance sheet | ||
| Net debt | $14.4B | $6.3B |
| Net debt / EBITDA | 2.3x | 0.7x |
| Dividends and buybacks | $1.2B | $2.1B |
| Valuation & quality | ||
| P/E | 39.1x | β |
| Piotroski F-score | 4 | 4 |
Revenue
FY16
FANG $527M
WDS β
FY17
FANG $1.2B
WDS β
FY18
FANG $2.2B
WDS β
FY19
FANG $4.0B
WDS β
FY20
FANG $2.8B
WDS $3.6B
FY21
FANG $6.8B
WDS $7.0B
FY22
FANG $9.6B
WDS $16.8B
FY23
FANG $8.4B
WDS $14.0B
FY24
FANG $11.1B
WDS $13.2B
FY25
FANG $15.0B
WDS $13.0B
FANG
WDS
Operating margin
FY16
FANG β13.0%
WDS β
FY17
FANG 50.2%
WDS β
FY18
FANG 46.5%
WDS β
FY19
FANG 17.5%
WDS β
FY20
FANG β194.7%
WDS β143.6%
FY21
FANG 58.9%
WDS 50.2%
FY22
FANG 67.5%
WDS 54.6%
FY23
FANG 54.3%
WDS 23.6%
FY24
FANG 39.7%
WDS 34.3%
FY25
FANG 8.4%
WDS 30.0%
FANG
WDS
Free cash flow
FY16
FANG β
WDS β
FY17
FANG β
WDS β
FY18
FANG β
WDS β
FY19
FANG β
WDS β
FY20
FANG β
WDS β
FY21
FANG β
WDS β
FY22
FANG β
WDS β
FY23
FANG β
WDS β
FY24
FANG β
WDS β
FY25
FANG β
WDS β
FANG
WDS
Return on capital
FY16
FANG β1.8%
WDS β
FY17
FANG 11.6%
WDS β
FY18
FANG 6.8%
WDS β
FY19
FANG 3.1%
WDS β
FY20
FANG β24.3%
WDS β
FY21
FANG 18.0%
WDS β
FY22
FANG 25.2%
WDS 23.8%
FY23
FANG 15.9%
WDS 7.1%
FY24
FANG 9.5%
WDS 9.1%
FY25
FANG 1.9%
WDS 7.1%
FANG
WDS
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.