Leggett & Platt vs Somnigroup International
Add, change or remove companies; up to four.
The short version
- Somnigroup International is the larger business, with $7.5B of revenue in fiscal 2025 against $4.1B for Leggett & Platt, about 1.8 times as much.
- Somnigroup International grew revenue faster (51.6%, against −7.5%).
- Somnigroup International turned more of its sales into free cash flow (8.5% FCF margin, against 6.9%).
| Latest fiscal year | LEG · FY25 | SGI · FY25 |
|---|---|---|
| Size | ||
| Market cap | — | $13.7B |
| Revenue | $4.1B | $7.5B |
| Free cash flow | $281M | $633M |
| Net income | $235M | $384M |
| Growth | ||
| Revenue growth | −7.5% | 51.6% |
| 5-year growth | −1.3% | 15.3% |
| Share count change | 1.8% | 17.4% |
| Profitability | ||
| Gross margin | 18.4% | 42.6% |
| Operating margin | — | 10.1% |
| Net margin | 5.8% | 5.1% |
| FCF margin | 6.9% | 8.5% |
| Return on capital | — | 11.7% |
| Return on equity | 27.5% | 21.0% |
| Balance sheet | ||
| Net debt | — | $4.6B |
| Net debt / EBITDA | — | 4.4x |
| Dividends and buybacks | $29.4M | $260M |
| Valuation & quality | ||
| P/E | — | 25.8x |
| Piotroski F-score | — | 6 |
Revenue
FY16
LEG $4.1B
SGI $3.1B
FY17
LEG $4.2B
SGI $2.8B
FY18
LEG $4.3B
SGI $2.7B
FY19
LEG $4.8B
SGI $3.1B
FY20
LEG $4.3B
SGI $3.7B
FY21
LEG $5.1B
SGI $4.9B
FY22
LEG $5.2B
SGI $4.9B
FY23
LEG $4.7B
SGI $4.9B
FY24
LEG $4.4B
SGI $4.9B
FY25
LEG $4.1B
SGI $7.5B
LEG
SGI
Operating margin
FY16
LEG —
SGI 13.2%
FY17
LEG —
SGI 10.7%
FY18
LEG —
SGI 9.5%
FY19
LEG —
SGI 11.2%
FY20
LEG —
SGI 14.5%
FY21
LEG —
SGI 18.5%
FY22
LEG —
SGI 13.8%
FY23
LEG —
SGI 12.3%
FY24
LEG —
SGI 12.9%
FY25
LEG —
SGI 10.1%
LEG
SGI
Free cash flow
FY16
LEG $429M
SGI $104M
FY17
LEG $284M
SGI $156M
FY18
LEG $281M
SGI $134M
FY19
LEG $525M
SGI $227M
FY20
LEG $536M
SGI $543M
FY21
LEG $165M
SGI $600M
FY22
LEG $341M
SGI $72.3M
FY23
LEG $383M
SGI $385M
FY24
LEG $224M
SGI $569M
FY25
LEG $281M
SGI $633M
LEG
SGI
Return on capital
FY16
LEG 20.1%
SGI 17.2%
FY17
LEG 16.6%
SGI 13.1%
FY18
LEG 17.3%
SGI 9.7%
FY19
LEG 14.1%
SGI 13.2%
FY20
LEG 10.1%
SGI 22.2%
FY21
LEG 14.5%
SGI 33.4%
FY22
LEG 10.6%
SGI 21.3%
FY23
LEG −2.0%
SGI 17.0%
FY24
LEG −11.7%
SGI 17.5%
FY25
LEG —
SGI 11.7%
LEG
SGI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.