Otis Worldwide vs Stanley Black & Decker
Add, change or remove companies; up to four.
The short version
- Stanley Black & Decker is the larger business, with $15.1B of revenue in fiscal 2025 against $14.4B for Otis Worldwide.
- Otis Worldwide grew revenue faster (1.2%, against −1.5%).
- Otis Worldwide turned more of its sales into free cash flow (10.0% FCF margin, against 4.6%).
- Otis Worldwide earned a higher return on the capital invested in it (116.6%, against 6.2%).
- Investors pay more for each dollar of Stanley Black & Decker’s earnings: a P/E of 24.2x against 19.3x for Otis Worldwide.
| Latest fiscal year | OTIS · FY25 | SWK · FY25 |
|---|---|---|
| Size | ||
| Market cap | $28.8B | $14.9B |
| Revenue | $14.4B | $15.1B |
| Free cash flow | $1.4B | $688M |
| Net income | $1.4B | $402M |
| Growth | ||
| Revenue growth | 1.2% | −1.5% |
| 5-year growth | 2.5% | 3.5% |
| Share count change | −2.4% | 0.4% |
| Profitability | ||
| Gross margin | — | 30.3% |
| Operating margin | 14.8% | — |
| Net margin | 9.6% | 2.7% |
| FCF margin | 10.0% | 4.6% |
| Return on capital | 116.6% | 6.2% |
| Return on equity | — | 4.5% |
| Balance sheet | ||
| Net debt | $6.9B | $5.6B |
| Net debt / EBITDA | 3.0x | 4.3x |
| Dividends and buybacks | $1.5B | $521M |
| Valuation & quality | ||
| P/E | 19.3x | 24.2x |
| Piotroski F-score | 5 | 6 |
Revenue
FY16
OTIS —
SWK $11.6B
FY17
OTIS —
SWK $13.0B
FY18
OTIS $12.9B
SWK $14.0B
FY19
OTIS $13.1B
SWK $12.9B
FY20
OTIS $12.8B
SWK $12.8B
FY21
OTIS $14.3B
SWK $15.3B
FY22
OTIS $13.7B
SWK $16.9B
FY23
OTIS $14.2B
SWK $15.8B
FY24
OTIS $14.3B
SWK $15.4B
FY25
OTIS $14.4B
SWK $15.1B
OTIS
SWK
Operating margin
FY16
OTIS —
SWK 15.8%
FY17
OTIS —
SWK 15.4%
FY18
OTIS 14.2%
SWK 13.5%
FY19
OTIS 13.8%
SWK 15.4%
FY20
OTIS 12.9%
SWK 17.1%
FY21
OTIS 14.7%
SWK —
FY22
OTIS 14.9%
SWK —
FY23
OTIS 15.4%
SWK —
FY24
OTIS 14.1%
SWK —
FY25
OTIS 14.8%
SWK —
OTIS
SWK
Free cash flow
FY16
OTIS —
SWK $839M
FY17
OTIS —
SWK $226M
FY18
OTIS $1.4B
SWK $769M
FY19
OTIS $1.3B
SWK $1.1B
FY20
OTIS $1.3B
SWK $1.7B
FY21
OTIS $1.6B
SWK $144M
FY22
OTIS $1.4B
SWK −$2.0B
FY23
OTIS $1.5B
SWK $853M
FY24
OTIS $1.4B
SWK $753M
FY25
OTIS $1.4B
SWK $688M
OTIS
SWK
Return on capital
FY16
OTIS —
SWK 15.7%
FY17
OTIS —
SWK 15.6%
FY18
OTIS —
SWK 9.6%
FY19
OTIS —
SWK 14.6%
FY20
OTIS —
SWK 15.9%
FY21
OTIS 91.1%
SWK 10.7%
FY22
OTIS 88.2%
SWK 2.2%
FY23
OTIS —
SWK 0.9%
FY24
OTIS —
SWK 4.9%
FY25
OTIS 116.6%
SWK 6.2%
OTIS
SWK
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.