Pinterest vs TKO Group
Add, change or remove companies; up to four.
The short version
- TKO Group is the larger business, with $4.7B of revenue in fiscal 2025 against $4.2B for Pinterest.
- Pinterest grew revenue faster (15.8%, against β3.1%).
- TKO Group kept more of each dollar of sales as operating profit (17.6% operating margin, against 7.6%).
- Pinterest earned a higher return on the capital invested in it (13.2%, against 5.9%).
| Latest fiscal year | PINS Β· FY25 | TKO Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $12.6B | $13.1B |
| Revenue | $4.2B | $4.7B |
| Free cash flow | $1.3B | β |
| Net income | $417M | $195M |
| Growth | ||
| Revenue growth | 15.8% | β3.1% |
| 5-year growth | 20.1% | β |
| Share count change | β1.5% | 12.9% |
| Profitability | ||
| Gross margin | 80.1% | β |
| Operating margin | 7.6% | 17.6% |
| Net margin | 9.9% | 4.1% |
| FCF margin | 29.7% | β |
| Return on capital | 13.2% | 5.9% |
| Return on equity | 8.8% | 5.0% |
| Balance sheet | ||
| Net debt | β$2.5B | $3.2B |
| Net debt / EBITDA | β7.2x | 2.4x |
| Dividends and buybacks | $927M | $1.1B |
| Valuation & quality | ||
| P/E | 65.6x | β |
| Piotroski F-score | 5 | 5 |
Revenue
FY17
PINS $473M
TKO β
FY18
PINS $756M
TKO β
FY19
PINS $1.1B
TKO β
FY20
PINS $1.7B
TKO β
FY21
PINS $2.6B
TKO $1.0B
FY22
PINS $2.8B
TKO $1.1B
FY23
PINS $3.1B
TKO $3.2B
FY24
PINS $3.6B
TKO $4.9B
FY25
PINS $4.2B
TKO $4.7B
PINS
TKO
Operating margin
FY17
PINS β29.2%
TKO β
FY18
PINS β9.9%
TKO β
FY19
PINS β121.5%
TKO β
FY20
PINS β8.4%
TKO β
FY21
PINS 12.7%
TKO 37.9%
FY22
PINS β3.6%
TKO 47.8%
FY23
PINS β4.1%
TKO 11.7%
FY24
PINS 4.9%
TKO 0.6%
FY25
PINS 7.6%
TKO 17.6%
PINS
TKO
Free cash flow
FY17
PINS β$144M
TKO β
FY18
PINS β$82.6M
TKO β
FY19
PINS β$33.1M
TKO β
FY20
PINS $11.4M
TKO β
FY21
PINS $744M
TKO β
FY22
PINS $440M
TKO β
FY23
PINS $605M
TKO β
FY24
PINS $940M
TKO β
FY25
PINS $1.3B
TKO β
PINS
TKO
Return on capital
FY17
PINS β
TKO β
FY18
PINS β
TKO β
FY19
PINS β
TKO β
FY20
PINS β28.4%
TKO β
FY21
PINS 61.8%
TKO β
FY22
PINS β14.1%
TKO β
FY23
PINS β17.1%
TKO 3.4%
FY24
PINS 12.8%
TKO 0.2%
FY25
PINS 13.2%
TKO 5.9%
PINS
TKO
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.