AIFA Nasdaq Services-Amusement & Recreation Services Financials FY2018βFY2025
All In FutureTech Alliance, Inc. had $8.0M of revenue in fiscal 2025, down 12.2% on the year before. Over five years, revenue changed +20.0% a year on average.
Last close Β· Oct 23, 2026
$4.55
9.4%Hi! I read All In FutureTech Alliance, Inc.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β12.2%
No. Sales fell 12.2% last year.
Does it make a profit?
β411.1%
No. It lost money last year.
Does profit turn into cash?
β124.2%
No. It spent more cash than it brought in.
How healthy are the accounts?
3 / 7
Weak. It passes 3 of 7 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days All In FutureTech Alliance, Inc. did it, and the next one. Share prices often move a lot on those days.
Next results
November 18, 2026
Wednesday Β· in 23 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Aug 14, 2026 | Q2 '26 | After the market closes | 10-Q β |
| Jun 15, 2026 | Q1 '26 | After the market closes | 10-Q β |
| May 22, 2026 | Q4 '25 | Time not announced | 10-K β |
| Nov 19, 2025 | Q3 '25 | After the market closes | 10-Q β |
| Aug 14, 2025 | Q2 '25 | After the market closes | 8-K β |
| Jul 7, 2025 | Q1 '25 | After the market closes | 10-Q β |
| Jun 9, 2025 | Q4 '24 | Time not announced | 10-K β |
| Nov 14, 2024 | Q3 '24 | After the market closes | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· All In FutureTech Alliance, Inc. had $8.0M of revenue in fiscal 2025, down 12.2% on the year before. Over five years, revenue changed +20.0% a year on average. Its operating margin was β489.7%, down 233.0Β pts: of every 100 in sales, about β490 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· All In FutureTech Alliance, Inc. lost $32.8M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was β$9.9M in fiscal 2025, β124.2% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably All In FutureTech Alliance, Inc. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $92.9M | $81.2M | $72.8M | $68.0M | $49.5M |
| Interest coverage | β176.0x | β | β | β341.2x | β135.9x |
| Current ratio | 18.0x | 25.0x | 6.6x | 3.1x | 1.5x |
| Quick ratio | 18.0x | 25.0x | 6.6x | 3.1x | 1.5x |
| Total assets | $106M | $97.7M | $112M | $113M | $89.8M |
| Total liabilities | $7.2M | $9.8M | $18.6M | $35.2M | $52.1M |
| Shareholders' equity | $98.6M | $87.9M | $82.7M | $73.0M | $34.8M |
| Net debt (β = net cash) | β | β | β | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· All In FutureTech Alliance, Inc. passes 3 of 7 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 7 | 2 / 7 | 3 / 7 | 2 / 7 | 3 / 7 | 2 / 7 | 3 / 7 |
| Accruals ratio | β24.4% | β13.1% | β58.4% | 87.0% | 0.1% | 4.5% | β6.2% | β22.7% |
| Altman Z'' | β10.08 | β5.98 | β8.50 | 15.93 | 10.22 | 4.85 | 0.76 | β6.16 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $20.6M | $7.5M | $3.2M | $5.0M | $6.4M | $7.7M | $9.1M | $8.0M |
| Net interest income | β | β | β | β$0.3M | $0.8M | $3.0M | β | β |
| Research and development | β | β | β | β | β | $0.2M | $0.9M | $0.7M |
| Operating income | β$28.8M | β$14.4M | β$31.7M | β$15.8M | β$11.8M | β$6.6M | β$23.3M | β$39.1M |
| Interest expense | $2.1M | $1.1M | $5.5M | $0.1M | $0.0M | $0.0M | $0.1M | $0.3M |
| Pretax income | β$31.0M | β$15.5M | $19.8M | β$15.1M | β | β$3.6M | β$23.0M | β$35.2M |
| Income tax | $0.6M | β | β | $15.1M | $10.8M | β | β$0.4M | β$0.5M |
| Net income | β$30.6M | β$16.7M | β$45.1M | $62.9M | β$10.8M | β$3.4M | β$16.8M | β$32.8M |
| Net income to common | β | β | β | β | β$10.8M | β$3.4M | β$16.8M | β$32.8M |
| Diluted EPS | β$2.64 | β$1.04 | β | β | β$0.28 | β$0.09 | β$0.42 | β$0.83 |
| Diluted shares | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||
| Cash from operations | β$14.6M | β$7.6M | β$5.2M | β$10.1M | β$10.9M | β$8.1M | β$9.8M | β$9.8M |
| Capital expenditure | $17.1M | $1.3M | $0.4M | $0.2M | $0.0M | $0.4M | $0.1M | $0.1M |
| Free cash flow | β$31.8M | β$8.9M | β$5.5M | β$10.3M | β$11.0M | β$8.5M | β$9.9M | β$9.9M |
| Depreciation and amortization | $6.7M | $3.5M | $3.6M | $3.3M | $2.1M | $1.5M | $1.6M | $1.6M |
| Stock-based compensation | β$0.8M | $0.2M | $5.1M | β | $0.8M | $0.2M | $1.1M | $0.5M |
| Acquisitions | β | β | β | β | β | $6.4M | β | β |
| Share buybacks | β | β | β | β | $0.6M | $2.1M | $0.0M | β |
| Dividends and buybacks | β | β | β | β | $0.6M | $2.1M | $0.0M | β |
| Balance sheet | ||||||||
| Cash and short-term investments | $0.1M | $6.9M | $0.4M | $92.9M | $81.2M | $72.8M | $68.0M | $49.5M |
| Deposits | β | β | β | $0.0M | $0.1M | β | β | β |
| Current assets | $12.7M | $15.6M | $47.0M | $94.3M | $82.4M | $78.3M | $94.7M | $76.8M |
| Current liabilities | $40.3M | $28.0M | $25.7M | $5.2M | $3.3M | $12.0M | $30.5M | $49.6M |
| Property and equipment, net | $21.4M | $18.1M | $9.3M | $6.1M | $4.0M | $3.8M | $3.0M | $0.4M |
| Goodwill | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $12.7M | $2.8M | $2.2M |
| Intangible assets | $17.2M | $0.0M | $0.0M | $0.0M | $0.0M | $6.3M | $5.1M | $1.9M |
| Total assets | $65.7M | $74.7M | $61.9M | $106M | $97.7M | $112M | $113M | $89.8M |
| Total liabilities | $41.6M | $30.5M | $28.5M | $7.2M | $9.8M | $18.6M | $35.2M | $52.1M |
| Preferred stock | $0.0M | β | β | β | β | β | $0.0M | $0.0M |
| Shareholders' equity | $24.0M | $44.2M | $33.4M | $98.6M | $87.9M | $82.7M | $73.0M | $34.8M |
| Margins | ||||||||
| Operating margin | β139.9% | β190.2% | β988.1% | β318.3% | β185.2% | β86.2% | β256.7% | β489.7% |
| EBITDA margin | β107.4% | β143.2% | β875.7% | β251.5% | β152.7% | β66.6% | β239.2% | β470.2% |
| Net margin | β148.6% | β221.8% | β1,403.4% | 1,268.5% | β170.4% | β44.9% | β184.6% | β411.1% |
| FCF margin | β154.1% | β117.5% | β172.2% | β207.2% | β172.8% | β111.3% | β108.5% | β124.2% |
| Net interest share of revenue | β | β | β | β5.4% | 12.4% | 38.6% | β | β |
| Returns | ||||||||
| Return on capital employed | β113.5% | β30.8% | β87.5% | β15.7% | β12.5% | β6.6% | β28.3% | β97.2% |
| Return on equity | β127.5% | β49.1% | β116.1% | 95.2% | β11.6% | β4.0% | β21.5% | β60.8% |
| Return on assets | β46.6% | β23.9% | β66.0% | 75.0% | β10.6% | β3.3% | β14.9% | β32.4% |
| Return on tangible equity | β453.1% | β37.9% | β135.1% | 63.8% | β12.3% | β5.4% | β25.7% | β107.2% |
| Growth | ||||||||
| Revenue growth | β | β63.4% | β57.5% | 54.4% | 28.2% | 20.5% | 18.6% | β12.2% |
| Net income growth | β | β | β | β | β117.2% | β | β | β |
| Share count change | β | 39.3% | 77.5% | 36.0% | 0.2% | β4.7% | 8.5% | β2.0% |
| Financial health | ||||||||
| Interest coverage | β13.6x | β13.3x | β5.7x | β176.0x | β | β | β341.2x | β135.9x |
| Current ratio | 0.3x | 0.6x | 1.8x | 18.0x | 25.0x | 6.6x | 3.1x | 1.5x |
| Quick ratio | 0.3x | 0.6x | 1.8x | 18.0x | 25.0x | 6.6x | 3.1x | 1.5x |
| Capital allocation | ||||||||
| Capex / revenue | 83.2% | 17.5% | 11.1% | 3.9% | 0.7% | 4.9% | 0.9% | 1.5% |
| Stock comp / revenue | β3.7% | 3.3% | 160.1% | β | 12.5% | 2.0% | 12.1% | 6.2% |
| Quality scores | ||||||||
| Piotroski F-score | β | 3.0 | 2.0 | 3.0 | 2.0 | 3.0 | 2.0 | 3.0 |
| Altman Z'' | β10.1 | β6.0 | β8.5 | 15.9 | 10.2 | 4.9 | 0.8 | β6.2 |
| Accruals ratio | β24.4% | β13.1% | β58.4% | 87.0% | 0.1% | 4.5% | β6.2% | β22.7% |
Source: SEC EDGAR XBRL filings (CIK 0001708341). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
