AMPY NYSE Crude Petroleum & Natural Gas Financials FY2015βFY2025
Amplify Energy Corp. had $263M of revenue in fiscal 2025, down 10.6% on the year before. Over five years, revenue changed +5.4% a year on average.
Last close Β· Oct 23, 2026
$4.59
3.6%Hi! I read Amplify Energy Corp.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β10.6%
No. Sales fell 10.6% last year.
Does it make a profit?
16.7%
Yes. It keeps 16.7% of every sale as profit.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
7 / 9
Solid. It passes 7 of 9 health tests.
How is the share priced?
9.2x
One share costs 9.2 times its yearly profit per share.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
KIRA Β· Amplify Energy Corp. had $263M of revenue in fiscal 2025, down 10.6% on the year before. Over five years, revenue changed +5.4% a year on average. Its operating margin was 29.2%, up 18.9Β pts: of every 100 in sales, about 29 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Amplify Energy Corp. made $44.0M of net profit in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders bought $0.1M and sold $6.5M of shares on the open market.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.1M
1 insider
Sold, 12 months
$6.5M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 23, 2026 | James FrewSee Remarks | Bought | 25,000 | $3.95 | $0.1M | Form 4 |
| Mar 17, 2026 | Clint D CoghillDirector | Sold | 242,489 | $6.31 | $1.5M | Form 4 |
| Mar 16, 2026 | Clint D CoghillDirector | Sold | 501,279 | $6.42 | $3.2M | Form 4 |
| Mar 13, 2026 | Clint D CoghillDirector | Sold | 256,232 | $6.66 | $1.7M | Form 4 |
Can it carry its debts, and how well does it use its money?
KIRA Β· Amplify Energy Corp. has $60.7M more cash than debt.
Cash, debt and the ratios that show how comfortably Amplify Energy Corp. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $18.8M | $0.0M | $20.7M | $0.0M | $60.7M |
| Debt incl. finance leases | $230M | $190M | $115M | $127M | $0.0M |
| Net debt / EBITDA | 85.9x | 2.0x | 0.9x | 2.0x | β0.6x |
| Debt / equity | β | β | 0.3x | 0.3x | 0.0x |
| Current ratio | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Quick ratio | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Total assets | $455M | $459M | $738M | $747M | $601M |
| Total liabilities | $520M | $464M | $347M | $338M | $142M |
| Shareholders' equity | β$64.8M | β$4.6M | $391M | $409M | $459M |
| Net debt (β = net cash) | $211M | $190M | $94.3M | $127M | β$60.7M |
KIRA Β· Its return on capital was 14.0%: every 100 invested in the business earned about 14 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Amplify Energy Corp. passes 7 of 9 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY15 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 4 / 8 | 4 / 8 | 6 / 9 | 6 / 9 | 5 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | β296.0% | β11.4% | β9.6% | β85.3% | β22.6% | β1.4% | 42.0% | β5.2% | β0.8% |
| Altman Z'' | β45.33 | 2.35 | 0.89 | β11.73 | β4.62 | β2.64 | 1.70 | 1.44 | 5.11 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $365M | β | $209M | $276M | $202M | $343M | $458M | $308M | $295M | $263M |
| Gross profit | β | β | β | β | $182M | $322M | $429M | $287M | $276M | $246M |
| Operating income | β$1.6B | β | $81.5M | β$12.0M | β$442M | β$25.6M | $72.0M | $76.2M | $30.4M | $76.9M |
| Interest expense | $163M | β | $4.5M | β | β | β | β | β | β | β |
| Pretax income | β$1.8B | β | $49.8M | β | β | β | $58.0M | $144M | $15.4M | $60.8M |
| Income tax | β$9.6M | β | $0.0M | β$0.1M | $0.1M | $0.0M | $0.1M | β$249M | $2.4M | $16.9M |
| Net income | β$1.8B | β | $54.6M | β$35.2M | β$464M | β$32.1M | $57.9M | $393M | $12.9M | $44.0M |
| Net income to common | β$1.8B | β | $48.4M | β$35.2M | β$464M | β$32.1M | $55.1M | $375M | $12.3M | $41.6M |
| Diluted EPS | β$232.74 | β | $2.09 | β$1.20 | β$12.34 | β$0.84 | $1.44 | $9.63 | $0.31 | $1.03 |
| Diluted shares | 0.01B | β | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $213M | β | $142M | $47.3M | $74.3M | $63.0M | $64.5M | $142M | $51.3M | $49.2M |
| Depreciation and amortization | $199M | β | $52.3M | $55.8M | $40.3M | $28.1M | $24.0M | $28.0M | $32.6M | $32.5M |
| Stock-based compensation | $4.4M | β | $4.4M | $4.5M | β$0.1M | $1.0M | $3.0M | $5.3M | $6.8M | $8.3M |
| Share buybacks | $0.5M | β | $0.0M | $26.2M | $0.0M | β | β | β | β | β |
| Dividends and buybacks | $0.5M | β | $0.0M | $26.2M | $0.0M | β | β | β | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $81.1M | $6.4M | $49.7M | $0.0M | $10.4M | $18.8M | $0.0M | $20.7M | $0.0M | $60.7M |
| Total debt | $1.9B | $128M | $294M | $285M | $261M | $230M | $190M | $115M | $127M | $0.0M |
| Current assets | $146M | $107M | $106M | $52.6M | $56.8M | $126M | $99.2M | $98.2M | $71.8M | $131M |
| Current liabilities | $2.0B | $57.8M | $50.4M | $61.1M | $56.9M | $165M | $140M | $96.4M | $68.1M | $58.1M |
| Property and equipment, net | $524M | $574M | $628M | $804M | $317M | $320M | $339M | $347M | $386M | $189M |
| Total assets | $679M | $688M | $837M | $878M | $385M | $455M | $459M | $738M | $747M | $601M |
| Total liabilities | $2.0B | $294M | $420M | $443M | $418M | $520M | $464M | $347M | $338M | $142M |
| Preferred stock | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β |
| Shareholders' equity | β$1.3B | $394M | $417M | $434M | β$33.7M | β$64.8M | β$4.6M | $391M | $409M | $459M |
| Margins | ||||||||||
| Gross margin | β | β | β | β | 89.8% | 93.9% | 93.7% | 93.2% | 93.7% | 93.2% |
| Operating margin | β450.2% | β | 39.1% | β4.3% | β218.6% | β7.5% | 15.7% | 24.8% | 10.3% | 29.2% |
| EBITDA margin | β395.8% | β | 64.2% | 15.9% | β198.7% | 0.7% | 20.9% | 33.9% | 21.4% | 41.5% |
| Net margin | β492.2% | β | 26.2% | β12.8% | β229.6% | β9.4% | 12.6% | 127.7% | 4.4% | 16.7% |
| Returns | ||||||||||
| Return on capital | β268.4% | β | 12.3% | β1.3% | β161.3% | β13.8% | 38.7% | 15.7% | 4.8% | 14.0% |
| Return on capital employed | 125.9% | β | 10.4% | β1.5% | β134.8% | β8.8% | 22.5% | 11.9% | 4.5% | 14.2% |
| Return on equity | β | β | 13.5% | β8.3% | β231.7% | β | β | 203.2% | 3.2% | 10.1% |
| Return on assets | β264.6% | β | 7.2% | β4.1% | β73.5% | β7.6% | 12.7% | 65.6% | 1.7% | 6.5% |
| Return on tangible equity | β | β | 11.6% | β8.1% | β | β | β | 95.9% | 3.0% | 9.1% |
| Growth | ||||||||||
| Revenue growth | β | β | β | 32.1% | β26.6% | 69.6% | 33.7% | β32.9% | β4.2% | β10.6% |
| Net income growth | β | β | β | β164.5% | β | β | β | 578.6% | β96.7% | 239.6% |
| EPS growth | β | β | β | β157.4% | β | β | β | 568.8% | β96.8% | 232.3% |
| Share count change | β | β | β | 17.4% | 28.4% | 0.9% | 1.0% | 1.6% | 1.8% | 1.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | 1.8x | 6.5x | β | 85.9x | 2.0x | 0.9x | 2.0x | β0.6x |
| Debt / equity | β | 0.3x | 0.7x | 0.7x | β | β | β | 0.3x | 0.3x | 0.0x |
| Interest coverage | β10.1x | β | 18.1x | β | β | β | β | β | β | β |
| Current ratio | 0.1x | 1.8x | 2.1x | 0.9x | 1.0x | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Quick ratio | 0.1x | 1.8x | 2.1x | 0.9x | 1.0x | 0.8x | 0.7x | 1.0x | 1.1x | 2.2x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 1.2% | β | 2.1% | 1.6% | β0.1% | 0.3% | 0.6% | 1.7% | 2.3% | 3.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | 4.0 | 4.0 | 6.0 | 6.0 | 5.0 | 5.0 | 7.0 |
| Altman Z'' | β45.3 | β | 2.3 | 0.9 | β11.7 | β4.6 | β2.6 | 1.7 | 1.4 | 5.1 |
| Accruals ratio | β296.0% | β | β11.4% | β9.6% | β85.3% | β22.6% | β1.4% | 42.0% | β5.2% | β0.8% |
Source: SEC EDGAR XBRL filings (CIK 0001533924). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
