CELU Nasdaq Pharmaceutical Preparations Financials FY2019βFY2025
Celularity Inc had $26.6M of revenue in fiscal 2025, down 51.0% on the year before. Over five years, revenue changed +13.2% a year on average.
Last close Β· Oct 23, 2026
$0.98
6.9%Hi! I read Celularity Incβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β51.0%
No. Sales fell 51.0% last year.
Does it make a profit?
β345.4%
No. It lost money last year.
How healthy are the accounts?
1 / 8
Weak. It passes 1 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Celularity Inc did it, and the next one. Share prices often move a lot on those days.
Next results
November 13, 2026
Friday Β· in 18 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Oct 20, 2026 | Q2 '26 | After the market closes | 10-Q β |
| Sep 29, 2026 | Q1 '26 | After the market closes | 10-Q β |
| Apr 30, 2026 | Q4 '25 | After the market closes | 10-K β |
| Nov 14, 2025 | Q3 '25 | After the market closes | 10-Q β |
| Aug 29, 2025 | Q2 '25 | After the market closes | 10-Q β |
| May 9, 2025 | Q1 '25 | After the market closes | 8-K β |
| May 8, 2025 | Q4 '24 | After the market closes | 10-K β |
| Nov 7, 2024 | Q3 '24 | Before the market opens | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Celularity Inc had $26.6M of revenue in fiscal 2025, down 51.0% on the year before. Over five years, revenue changed +13.2% a year on average. Its operating margin was β230.9%, down 160.2Β pts: of every 100 in sales, about β231 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Celularity Inc lost $91.7M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
KIRA Β· Celularity Inc owes $27.6M more than it holds in cash.
Cash, debt and the ratios that show how comfortably Celularity Inc can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $37.2M | $14.0M | $0.2M | $0.7M | $6.2M |
| Debt incl. finance leases | β | $37.6M | $17.2M | β | $33.8M |
| Debt / equity | β | 0.2x | 0.4x | β | β |
| Current ratio | 2.3x | 0.5x | 0.3x | 0.4x | 0.2x |
| Quick ratio | 1.9x | 0.5x | 0.2x | 0.3x | 0.1x |
| Total assets | $414M | $401M | $144M | $133M | $107M |
| Total liabilities | $315M | $202M | $103M | $124M | $145M |
| Shareholders' equity | $99.4M | $199M | $41.0M | $8.8M | β$38.1M |
| Net debt (β = net cash) | β | $23.6M | $17.0M | β | $27.6M |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Celularity Inc passes 1 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | 2 / 8 | 3 / 8 | 3 / 9 | 5 / 8 | 1 / 8 |
| Accruals ratio | 2.4% | β40.1% | 2.4% | 37.3% | β57.8% | β37.2% | β65.4% |
| Altman Z'' | β12.16 | β7.29 | β6.14 | β5.11 | β29.80 | β25.61 | β38.41 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | β | $14.3M | $21.3M | $18.0M | $22.8M | $54.2M | $26.6M |
| Gross profit | β | $9.3M | $11.7M | β$1.7M | $6.8M | $39.2M | $6.5M |
| Research and development | β | $52.7M | $88.4M | $78.4M | $30.5M | $17.4M | $15.0M |
| Operating income | β$1.7M | β$152M | β$109M | β$25.6M | β$192M | β$38.4M | β$61.3M |
| Pretax income | $6.5M | β$213M | β$100M | $14.2M | β$196M | β$57.9M | β$91.7M |
| Income tax | $0.7M | β$4.7M | $0.0M | $0.0M | $0.0M | β | $0.0M |
| Net income | $5.9M | β$208M | β$100M | $14.2M | β$196M | β$57.9M | β$91.7M |
| Net income to common | β$0.2M | β$3.9M | β | β | β | β$57.9M | β$91.8M |
| Diluted EPS | $0.10 | β$11.31 | β$1.49 | $0.95 | β$11.02 | β$2.64 | β$3.59 |
| Diluted shares | 0.03B | 0.02B | 0.07B | 0.01B | 0.02B | 0.02B | 0.03B |
| Cash flow | |||||||
| Cash from operations | β$1.1M | β$63.2M | β$110M | β$138M | β$38.7M | β$6.4M | β$13.3M |
| Capital expenditure | β | $27.8M | $6.2M | $5.2M | $1.0M | $0.2M | β |
| Free cash flow | β | β$91.0M | β$116M | β$143M | β$39.7M | β$6.6M | β |
| Depreciation and amortization | β | $8.2M | $8.8M | $9.4M | $9.3M | $7.9M | $7.3M |
| Stock-based compensation | β | $4.4M | $40.0M | $15.9M | $0.0M | $11.6M | $10.6M |
| Share buybacks | β | $0.3M | β | β | β | β | β |
| Dividends and buybacks | β | $0.3M | β | β | β | β | β |
| Balance sheet | |||||||
| Cash and short-term investments | $0.9M | $54.3M | $37.2M | $14.0M | $0.2M | $0.7M | $6.2M |
| Total debt | β | β | β | $37.6M | $17.2M | β | $33.8M |
| Current assets | $1.0M | $72.2M | $59.1M | $33.5M | $19.8M | $20.6M | $12.3M |
| Current liabilities | $0.2M | $26.7M | $26.2M | $62.1M | $67.3M | $53.7M | $80.8M |
| Inventory | β | $9.5M | $9.5M | $5.3M | $5.8M | $5.4M | $0.6M |
| Property and equipment, net | β | $90.1M | $90.6M | $75.7M | $67.8M | $61.6M | $55.8M |
| Goodwill | $127M | $123M | $123M | $120M | $7.3M | $7.3M | $7.3M |
| Intangible assets | β | $125M | $123M | $121M | $11.0M | $9.2M | $7.8M |
| Total assets | $292M | $431M | $414M | $401M | $144M | $133M | $107M |
| Total liabilities | $28.2M | $412M | $315M | $202M | $103M | $124M | $145M |
| Shareholders' equity | β$327M | β$531M | $99.4M | $199M | $41.0M | $8.8M | β$38.1M |
| Margins | |||||||
| Gross margin | β | 65.5% | 54.8% | β9.4% | 29.7% | 72.4% | 24.4% |
| Operating margin | β | β1,064.0% | β511.2% | β142.4% | β844.4% | β70.7% | β230.9% |
| EBITDA margin | β | β1,006.8% | β469.8% | β89.9% | β803.5% | β56.1% | β203.4% |
| Net margin | β | β1,458.4% | β469.3% | 79.0% | β862.0% | β106.8% | β345.4% |
| FCF margin | β | β637.5% | β545.1% | β796.2% | β174.5% | β12.1% | β |
| Returns | |||||||
| Return on capital | β | β | β | β11.5% | β262.1% | β | β |
| Return on capital employed | β0.6% | β37.6% | β28.1% | β7.6% | β251.1% | β48.6% | β230.7% |
| Return on equity | β | β | β | 9.5% | β163.7% | β232.5% | β |
| Return on assets | 2.0% | β57.6% | β23.7% | 3.5% | β72.0% | β41.9% | β76.4% |
| Return on tangible equity | β | β | β | β | β868.1% | β | β |
| Growth | |||||||
| Revenue growth | β | β | 49.4% | β15.7% | 26.7% | 138.1% | β51.0% |
| Net income growth | β | β3,642.1% | β | β | β1,483.1% | β | β |
| EPS growth | β | β11,410.0% | β | β | β1,260.0% | β | β |
| Share count change | β | β27.9% | 264.1% | β77.7% | 18.9% | 22.9% | 16.9% |
| Financial health | |||||||
| Debt / equity | β | β | β | 0.2x | 0.4x | β | β |
| Current ratio | 4.4x | 2.7x | 2.3x | 0.5x | 0.3x | 0.4x | 0.2x |
| Quick ratio | 4.4x | 2.3x | 1.9x | 0.5x | 0.2x | 0.3x | 0.1x |
| Capital allocation | |||||||
| Capex / revenue | β | 194.9% | 29.1% | 29.1% | 4.6% | 0.3% | β |
| Stock comp / revenue | β | 30.6% | 187.5% | 88.2% | 0.0% | 21.3% | 40.1% |
| Quality scores | |||||||
| Piotroski F-score | β | β | 2.0 | 3.0 | 3.0 | 5.0 | 1.0 |
| Altman Z'' | β12.2 | β7.3 | β6.1 | β5.1 | β29.8 | β25.6 | β38.4 |
| Accruals ratio | 2.4% | β40.1% | 2.4% | 37.3% | β57.8% | β37.2% | β65.4% |
Source: SEC EDGAR XBRL filings (CIK 0001752828). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
