Kohl's vs Sea Limited
Add, change or remove companies; up to four.
KIRA’s take AI analyst
I put Kohl's and Sea Limited side by side, using each one’s latest annual report. Here is what stands out:
- Sea Limited is the larger business, with $22.9B of revenue in fiscal 2025 against $15.5B for Kohl's.
- Sea Limited grew revenue faster (36.4%, against −4.3%).
- Sea Limited kept more of each dollar of sales as operating profit (8.7% operating margin, against 4.0%).
- Sea Limited turned more of its sales into free cash flow (19.7% FCF margin, against 6.5%).
Who comes out ahead
Of the 10 measures where higher (or lower) is clearly better, how many each company leads.
Kohl's
KSS
1/10
Share count change
Sea Limited
SE
9/10
Revenue growth5-year growthGross marginOperating marginNet marginFCF marginReturn on equityPiotroski F-scoreNet debt / EBITDA
Side by side
Best in the row
| Latest fiscal year | KSS FY25 | SE FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.8B | $47.2B |
| Revenue | $15.5B | $22.9B |
| Free cash flow | $1.0B | $4.5B |
| Net income | $272M | $1.6B |
| Growth | ||
| Revenue growth | −4.3% | 36.4% |
| 5-year growth | −0.5% | 39.3% |
| Share count change | 1.8% | 5.5% |
| Profitability | ||
| Gross margin | 40.6% | 44.7% |
| Operating margin | 4.0% | 8.7% |
| Net margin | 1.8% | 6.9% |
| FCF margin | 6.5% | 19.7% |
| Return on capital | 7.2% | — |
| Return on equity | 6.9% | 15.1% |
| Balance sheet | ||
| Net debt | $2.8B | −$10.5B |
| Net debt / EBITDA | 2.1x | −4.5x |
| Dividends and buybacks | $56.0M | $14.0M |
| Valuation & quality | ||
| P/E | 10.3x | — |
| Piotroski F-score | 7 | 8 |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.