Everpure vs Western Digital
Add, change or remove companies; up to four.
The short version
- Western Digital is the larger business, with $12.9B of revenue in fiscal 2026 against $3.7B for Everpure, about 3.5 times as much.
- Western Digital grew revenue faster (35.7%, against 15.6%).
- Western Digital kept more of each dollar of sales as operating profit (34.5% operating margin, against 3.1%).
- Western Digital turned more of its sales into free cash flow (27.2% FCF margin, against 16.8%).
- Investors pay more for each dollar of Everpure’s earnings: a P/E of 168.9x against 13.3x for Western Digital.
| Latest fiscal year | P · FY26 | WDC · FY26 |
|---|---|---|
| Size | ||
| Market cap | $42.6B | $132.0B |
| Revenue | $3.7B | $12.9B |
| Free cash flow | $616M | $3.5B |
| Net income | $188M | $9.4B |
| Growth | ||
| Revenue growth | 15.6% | 35.7% |
| 5-year growth | 16.8% | −5.3% |
| Share count change | 0.1% | 6.7% |
| Profitability | ||
| Gross margin | 70.4% | 48.9% |
| Operating margin | 3.1% | 34.5% |
| Net margin | 5.1% | 73.0% |
| FCF margin | 16.8% | 27.2% |
| Return on capital | — | 52.2% |
| Return on equity | 13.7% | 133.0% |
| Balance sheet | ||
| Net debt | −$1.5B | −$527M |
| Net debt / EBITDA | −6.1x | −0.1x |
| Dividends and buybacks | $343M | $2.8B |
| Valuation & quality | ||
| P/E | 168.9x | 13.3x |
| Piotroski F-score | 7 | 7 |
Revenue
FY17
P $739M
WDC $19.1B
FY18
P $1.0B
WDC $20.6B
FY19
P $1.4B
WDC $16.6B
FY20
P $1.6B
WDC $16.7B
FY21
P $1.7B
WDC $16.9B
FY22
P $2.2B
WDC $18.8B
FY23
P $2.8B
WDC $6.3B
FY24
P $2.8B
WDC $6.3B
FY25
P $3.2B
WDC $9.5B
FY26
P $3.7B
WDC $12.9B
P
WDC
Operating margin
FY17
P −29.9%
WDC 10.2%
FY18
P −16.3%
WDC 17.5%
FY19
P −12.5%
WDC 0.5%
FY20
P −11.6%
WDC 2.0%
FY21
P −15.5%
WDC 7.2%
FY22
P −4.5%
WDC 12.7%
FY23
P 3.0%
WDC −8.8%
FY24
P 1.9%
WDC −6.4%
FY25
P 2.7%
WDC 24.5%
FY26
P 3.1%
WDC 34.5%
P
WDC
Free cash flow
FY17
P −$91.1M
WDC $2.9B
FY18
P $7.7M
WDC $3.4B
FY19
P $64.2M
WDC $671M
FY20
P $102M
WDC $177M
FY21
P $92.7M
WDC $752M
FY22
P $308M
WDC $758M
FY23
P $609M
WDC −$1.2B
FY24
P $483M
WDC −$781M
FY25
P $527M
WDC $1.3B
FY26
P $616M
WDC $3.5B
P
WDC
Return on capital
FY17
P —
WDC —
FY18
P —
WDC 10.1%
FY19
P —
WDC 0.4%
FY20
P —
WDC 1.6%
FY21
P —
WDC 6.7%
FY22
P —
WDC 10.3%
FY23
P —
WDC −2.6%
FY24
P —
WDC −2.0%
FY25
P —
WDC 19.0%
FY26
P —
WDC 52.2%
P
WDC
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.