AIOS Nasdaq Services-Computer Integrated Systems Design Financials FY2016βFY2025
AIOS Tech Inc. had $5.1M of revenue in fiscal 2025, down 98.5% on the year before. Over five years, revenue changed β34.5% a year on average.
Hi! I read AIOS Tech Inc.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β98.5%
No. Sales fell 98.5% last year.
Does it make a profit?
β4,359.1%
No. It lost money last year.
How healthy are the accounts?
3 / 8
Weak. It passes 3 of 8 health tests.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days AIOS Tech Inc. did it, and the next one. Share prices often move a lot on those days.
Next results
April 19, 2027
Monday Β· in 175 days
Estimated from the same quarter last year. It will be replaced by the announced date once there is one.
See who else reports that week β| Date | Results for | Time | Source |
|---|---|---|---|
| Apr 20, 2026 | Period ended Dec 31, 2025 | After the market closes | 20-F β |
| Apr 29, 2025 | Period ended Dec 31, 2024 | After the market closes | 20-F β |
| Jul 12, 2024 | Period ended Dec 31, 2023 | Before the market opens | 20-F β |
| Aug 8, 2023 | Period ended Dec 31, 2022 | After the market closes | 20-F β |
| May 17, 2022 | Period ended Dec 31, 2021 | Time not announced | 20-F β |
| May 3, 2021 | Period ended Dec 31, 2020 | Before the market opens | 20-F β |
| Apr 24, 2020 | Period ended Dec 31, 2019 | After the market closes | 20-F β |
| May 15, 2019 | Period ended Dec 31, 2018 | After the market closes | 20-F β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· AIOS Tech Inc. had $5.1M of revenue in fiscal 2025, down 98.5% on the year before. Over five years, revenue changed β34.5% a year on average. Its operating margin was 29.0%, up 32.0Β pts: of every 100 in sales, about 29 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Margins, % of revenue
KIRA Β· AIOS Tech Inc. lost $221M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably AIOS Tech Inc. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $132M | $75.6M | $127M | $13.0M | $1.4M |
| Debt incl. finance leases | $0.8M | $0.9M | $2.0M | $5.3M | β |
| Net debt / EBITDA | β3.3x | β3.8x | β70.9x | β | β |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | β |
| Interest coverage | 1,216.2x | 731.8x | β3.8x | β100.9x | β |
| Current ratio | 2.6x | 2.6x | 2.6x | 4.2x | 12.3x |
| Quick ratio | 2.4x | 2.2x | 2.4x | 4.2x | 12.3x |
| Total assets | $274M | $283M | $316M | $271M | $5.1M |
| Total liabilities | $89.4M | $93.6M | $113M | $60.3M | $0.4M |
| Shareholders' equity | $181M | $186M | $199M | $207M | $4.7M |
| Net debt (β = net cash) | β$131M | β$74.7M | β$125M | β$7.7M | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· AIOS Tech Inc. passes 3 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 9 | 1 / 9 | 5 / 9 | 5 / 8 | 5 / 8 | 2 / 9 | 6 / 9 | 3 / 9 | 3 / 8 |
| Accruals ratio | 9.3% | 26.0% | β7.9% | 3.2% | β15.6% | 3.4% | 16.7% | β6.0% | 27.7% | β140.3% |
| Altman Z'' | 7.44 | 8.35 | 4.92 | 3.53 | 5.82 | 6.84 | 6.36 | 6.33 | 8.86 | β66.57 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $27.1M | $29.2M | $25.3M | $2.5M | $42.2M | $160M | $234M | $387M | $340M | $5.1M |
| Net interest income | β | β | β | β | $1.4M | $4.9M | $3.5M | β | β | β |
| Gross profit | $10.5M | $10.4M | $7.6M | $2.5M | $22.2M | $54.0M | $37.0M | $40.0M | $30.9M | $3.6M |
| Research and development | $0.0M | $0.5M | $0.9M | $0.2M | $0.8M | $1.6M | $1.6M | $0.5M | $10.0M | $2.2M |
| Operating income | $8.0M | $3.9M | β$2.1M | $1.2M | $10.0M | $38.2M | $17.7M | β$0.5M | β$10.0M | $1.5M |
| Interest expense | $0.0M | $0.1M | $0.2M | $0.2M | β | $0.0M | $0.0M | $0.1M | $0.1M | β |
| Pretax income | $7.9M | $4.2M | β$2.1M | $1.2M | $10.9M | $40.8M | $22.5M | β$0.5M | β$9.9M | β$224M |
| Income tax | $2.0M | β$2.9M | β$0.7M | β$0.1M | $0.9M | $10.3M | $4.7M | $5.8M | $4.5M | $0.1M |
| Net income | $5.9M | $7.1M | β$5.1M | $2.7M | β$13.1M | $30.4M | $17.6M | $17.6M | $5.8M | β$221M |
| Net income to common | β | β | β | $2.7M | β$13.1M | $30.4M | β | β | β | β |
| Diluted EPS | $0.49 | $0.49 | β$0.33 | β | β | β | $4.42 | $4.46 | $1.43 | β$47.65 |
| Diluted shares | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | $1.6M | β$6.1M | β$0.7M | $0.3M | $2.7M | $23.9M | β$29.0M | $35.5M | β$75.7M | β$26.9M |
| Capital expenditure | $0.0M | $3.1M | $0.1M | $0.2M | $0.2M | $0.2M | $0.7M | $0.5M | $0.0M | β |
| Free cash flow | $1.6M | β$9.2M | β$0.8M | $0.1M | $2.5M | $23.7M | β$29.6M | $35.0M | β$75.7M | β |
| Depreciation and amortization | $0.5M | $0.9M | $1.2M | $0.2M | $1.7M | $2.2M | $2.1M | $2.2M | $1.7M | $1.6M |
| Stock-based compensation | β | β | β | β | $1.1M | $0.5M | $0.1M | β | β | β |
| Acquisitions | β | β | β | β$2.0M | β$5.0M | $7.0M | β | β | β | β |
| Share buybacks | β | β | β | β | β | β | $0.4M | β | β | β |
| Dividends and buybacks | β | β | β | β | β | β | $0.4M | β | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $11.9M | $3.2M | $0.9M | $2.8M | $26.8M | $132M | $75.6M | $127M | $13.0M | $1.4M |
| Total debt | $1.1M | $1.3M | $3.4M | $2.6M | β | $0.8M | $0.9M | $2.0M | $5.3M | β |
| Loans, net | β | β | β | β | β | $59.8M | $43.5M | β | β | β |
| Deposits | β | β | β | β | β | β | $1.8M | β | β | β |
| Current assets | $34.6M | $38.6M | $35.3M | $52.9M | $60.4M | $228M | $231M | $293M | $251M | $5.0M |
| Current liabilities | $15.4M | $13.2M | $19.7M | $37.4M | $26.8M | $88.7M | $90.5M | $111M | $59.5M | $0.4M |
| Inventory | $2.2M | $1.6M | $0.4M | $0.6M | $5.0M | $18.6M | $31.6M | $31.0M | $0.8M | β |
| Property and equipment, net | $11.2M | $14.6M | $12.5M | $0.3M | $0.7M | $0.5M | $0.7M | $0.9M | $0.4M | β |
| Goodwill | β | β | β | $11.1M | $25.2M | $25.8M | $23.8M | $17.7M | $17.1M | β |
| Intangible assets | $1.1M | $1.1M | $1.0M | $4.2M | $3.7M | $2.9M | $1.8M | $0.9M | $0.2M | $0.1M |
| Total assets | $47.1M | $54.5M | $56.7M | $94.0M | $108M | $274M | $283M | $316M | $271M | $5.1M |
| Total liabilities | $15.9M | $14.0M | $19.9M | $40.1M | $28.2M | $89.4M | $93.6M | $113M | $60.3M | $0.4M |
| Shareholders' equity | $31.1M | $40.5M | $36.8M | $53.9M | $76.8M | $181M | $186M | $199M | $207M | $4.7M |
| Margins | ||||||||||
| Gross margin | 38.6% | 35.8% | 30.0% | 99.2% | 52.7% | 33.7% | 15.8% | 10.3% | 9.1% | 72.0% |
| Operating margin | 29.5% | 13.3% | β8.3% | 46.5% | 23.8% | 23.8% | 7.6% | β0.1% | β2.9% | 29.0% |
| EBITDA margin | 31.4% | 16.5% | β3.6% | 56.1% | 27.8% | 25.2% | 8.5% | 0.5% | β2.4% | 61.0% |
| Net margin | 21.9% | 24.4% | β20.3% | 108.5% | β31.0% | 19.0% | 7.5% | 4.5% | 1.7% | β4,359.1% |
| FCF margin | 5.8% | β31.6% | β3.2% | 3.9% | 5.9% | 14.8% | β12.6% | 9.1% | β22.3% | β |
| Net interest share of revenue | β | β | β | β | 3.2% | 3.1% | 1.5% | β | β | β |
| Returns | ||||||||||
| Return on capital | 29.3% | 10.0% | β4.2% | 2.2% | β | 58.0% | 12.6% | β0.5% | β4.0% | β |
| Return on capital employed | 25.2% | 9.4% | β5.7% | 2.1% | 12.3% | 20.6% | 9.2% | β0.2% | β4.7% | 31.4% |
| Return on equity | 19.1% | 19.9% | β13.3% | 6.0% | β20.0% | 23.6% | 9.6% | 9.1% | 2.9% | β208.9% |
| Return on assets | 12.6% | 14.0% | β9.3% | 3.6% | β13.0% | 15.9% | 6.3% | 5.9% | 2.0% | β159.8% |
| Return on tangible equity | 19.7% | 18.1% | β14.4% | 7.1% | β27.3% | 20.0% | 11.0% | 9.8% | 3.1% | β4,768.9% |
| Growth | ||||||||||
| Revenue growth | β | 7.8% | β13.4% | β90.0% | 1,570.6% | 279.7% | 46.2% | 65.1% | β12.0% | β98.5% |
| Net income growth | β | 20.2% | β172.1% | β | β577.8% | β | β42.0% | β0.2% | β67.1% | β3,917.1% |
| EPS growth | β | 0.0% | β167.3% | β | β | β | β | 0.9% | β67.9% | β3,432.2% |
| FCF growth | β | β687.6% | β | β | 2,440.3% | 853.7% | β225.1% | β | β316.4% | β |
| Share count change | β | 22.0% | 7.2% | 3.2% | β88.6% | 15.7% | 85.4% | β1.1% | 2.8% | 14.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.3x | β0.4x | β | β0.1x | β | β3.3x | β3.8x | β70.9x | β | β |
| Debt / equity | 0.0x | 0.0x | 0.1x | 0.0x | β | 0.0x | 0.0x | 0.0x | 0.0x | β |
| Interest coverage | 160.9x | 68.0x | β10.1x | 7.4x | β | 1,216.2x | 731.8x | β3.8x | β100.9x | β |
| Current ratio | 2.2x | 2.9x | 1.8x | 1.4x | 2.3x | 2.6x | 2.6x | 2.6x | 4.2x | 12.3x |
| Quick ratio | 2.1x | 2.8x | 1.8x | 1.4x | 2.1x | 2.4x | 2.2x | 2.4x | 4.2x | 12.3x |
| Loans / deposits | β | β | β | β | β | β | 2,484.3% | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 0.0% | 10.7% | 0.3% | 9.4% | 0.5% | 0.1% | 0.3% | 0.1% | 0.0% | β |
| Stock comp / revenue | β | β | β | β | 2.6% | 0.3% | 0.1% | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 1.0 | 5.0 | 5.0 | 5.0 | 2.0 | 6.0 | 3.0 | 3.0 |
| Altman Z'' | 7.4 | 8.4 | 4.9 | 3.5 | 5.8 | 6.8 | 6.4 | 6.3 | 8.9 | β66.6 |
| Accruals ratio | 9.3% | 26.0% | β7.9% | 3.2% | β15.6% | 3.4% | 16.7% | β6.0% | 27.7% | β140.3% |
Source: SEC EDGAR XBRL filings (CIK 0001603993). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
