Boyd Gaming vs Rush Street Interactive
Add, change or remove companies; up to four.
The short version
- Boyd Gaming is the larger business, with $4.1B of revenue in fiscal 2025 against $1.1B for Rush Street Interactive, about 3.6 times as much.
- Rush Street Interactive grew revenue faster (22.8%, against 4.1%).
- Boyd Gaming kept more of each dollar of sales as operating profit (18.3% operating margin, against 7.7%).
- Rush Street Interactive turned more of its sales into free cash flow (14.5% FCF margin, against 9.5%).
| Latest fiscal year | BYD · FY25 | RSI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.4B | $1.8B |
| Revenue | $4.1B | $1.1B |
| Free cash flow | $388M | $164M |
| Net income | $1.8B | $33.3M |
| Growth | ||
| Revenue growth | 4.1% | 22.8% |
| 5-year growth | 13.4% | 32.4% |
| Share count change | −12.5% | 167.1% |
| Profitability | ||
| Gross margin | — | 34.6% |
| Operating margin | 18.3% | 7.7% |
| Net margin | 45.1% | 2.9% |
| FCF margin | 9.5% | 14.5% |
| Return on capital | 13.5% | — |
| Return on equity | 88.0% | 29.5% |
| Balance sheet | ||
| Net debt | $1.7B | — |
| Net debt / EBITDA | 1.6x | — |
| Dividends and buybacks | $837M | $7.6M |
| Valuation & quality | ||
| P/E | 3.1x | — |
| Piotroski F-score | 6 | — |
Revenue
FY16
BYD $2.2B
RSI —
FY17
BYD $2.4B
RSI —
FY18
BYD $2.6B
RSI —
FY19
BYD $3.3B
RSI $63.7M
FY20
BYD $2.2B
RSI $279M
FY21
BYD $3.4B
RSI $488M
FY22
BYD $3.6B
RSI $592M
FY23
BYD $3.7B
RSI $691M
FY24
BYD $3.9B
RSI $924M
FY25
BYD $4.1B
RSI $1.1B
BYD
RSI
Operating margin
FY16
BYD 11.8%
RSI —
FY17
BYD 14.3%
RSI —
FY18
BYD 13.5%
RSI —
FY19
BYD 14.2%
RSI −35.1%
FY20
BYD 0.7%
RSI −47.9%
FY21
BYD 26.7%
RSI −19.3%
FY22
BYD 27.6%
RSI −21.1%
FY23
BYD 24.1%
RSI −7.5%
FY24
BYD 23.6%
RSI 2.7%
FY25
BYD 18.3%
RSI 7.7%
BYD
RSI
Free cash flow
FY16
BYD $140M
RSI —
FY17
BYD $232M
RSI —
FY18
BYD $273M
RSI —
FY19
BYD $341M
RSI −$2.9M
FY20
BYD $114M
RSI $14.3M
FY21
BYD $811M
RSI −$52.0M
FY22
BYD $707M
RSI −$64.5M
FY23
BYD $541M
RSI −$7.2M
FY24
BYD $557M
RSI $106M
FY25
BYD $388M
RSI $164M
BYD
RSI
Return on capital
FY16
BYD 6.9%
RSI —
FY17
BYD 8.5%
RSI —
FY18
BYD 5.9%
RSI —
FY19
BYD 7.6%
RSI —
FY20
BYD 0.2%
RSI —
FY21
BYD 15.8%
RSI —
FY22
BYD 17.6%
RSI —
FY23
BYD 17.1%
RSI —
FY24
BYD 16.2%
RSI —
FY25
BYD 13.5%
RSI —
BYD
RSI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.