Crescent Energy vs Matador Resources
Add, change or remove companies; up to four.
The short version
- Matador Resources is the larger business, with $3.7B of revenue in fiscal 2025 against $3.6B for Crescent Energy.
- Crescent Energy grew revenue faster (22.1%, against 5.5%).
- Matador Resources kept more of each dollar of sales as operating profit (33.2% operating margin, against 6.4%).
| Latest fiscal year | CRGY Β· FY25 | MTDR Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | β | $7.4B |
| Revenue | $3.6B | $3.7B |
| Free cash flow | β | $270M |
| Net income | $133M | $759M |
| Growth | ||
| Revenue growth | 22.1% | 5.5% |
| 5-year growth | 36.5% | 33.8% |
| Share count change | β | 0.4% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | 6.4% | 33.2% |
| Net margin | 3.7% | 20.5% |
| FCF margin | β | 7.3% |
| Return on capital | 2.3% | β |
| Return on equity | 3.2% | 14.1% |
| Balance sheet | ||
| Net debt | $5.5B | β |
| Net debt / EBITDA | 4.0x | β |
| Dividends and buybacks | $149M | $219M |
| Valuation & quality | ||
| P/E | β | 10.3x |
| Piotroski F-score | β | β |
Revenue
FY16
CRGY β
MTDR $264M
FY17
CRGY β
MTDR $544M
FY18
CRGY β
MTDR $900M
FY19
CRGY $1.1B
MTDR $984M
FY20
CRGY $754M
MTDR $862M
FY21
CRGY $1.5B
MTDR $1.7B
FY22
CRGY $3.1B
MTDR $3.1B
FY23
CRGY $2.4B
MTDR $2.8B
FY24
CRGY $2.9B
MTDR $3.5B
FY25
CRGY $3.6B
MTDR $3.7B
CRGY
MTDR
Operating margin
FY16
CRGY β
MTDR β67.0%
FY17
CRGY β
MTDR 29.6%
FY18
CRGY β
MTDR 40.4%
FY19
CRGY 20.9%
MTDR 23.9%
FY20
CRGY β49.5%
MTDR β60.5%
FY21
CRGY 32.8%
MTDR 47.7%
FY22
CRGY 42.0%
MTDR 57.5%
FY23
CRGY 13.6%
MTDR 43.1%
FY24
CRGY 7.5%
MTDR 40.9%
FY25
CRGY 6.4%
MTDR 33.2%
CRGY
MTDR
Free cash flow
FY16
CRGY β
MTDR β$320M
FY17
CRGY β
MTDR β$574M
FY18
CRGY β
MTDR β$896M
FY19
CRGY β
MTDR β$394M
FY20
CRGY β
MTDR β$244M
FY21
CRGY β
MTDR $215M
FY22
CRGY β
MTDR $915M
FY23
CRGY β
MTDR β$1.4B
FY24
CRGY β
MTDR β$1.7B
FY25
CRGY β
MTDR $270M
CRGY
MTDR
Return on capital
FY16
CRGY β
MTDR β
FY17
CRGY β
MTDR β
FY18
CRGY β
MTDR β
FY19
CRGY β
MTDR β
FY20
CRGY β
MTDR β
FY21
CRGY β
MTDR β
FY22
CRGY 64.2%
MTDR β
FY23
CRGY 10.9%
MTDR β
FY24
CRGY 3.6%
MTDR β
FY25
CRGY 2.3%
MTDR β
CRGY
MTDR
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.