Energizer vs Edgewell Personal Care
Add, change or remove companies; up to four.
The short version
- Energizer is the larger business, with $3.0B of revenue in fiscal 2025 against $2.2B for Edgewell Personal Care.
- Energizer grew revenue faster (2.3%, against −1.3%).
- Energizer earned a higher return on the capital invested in it (11.1%, against 3.6%).
| Latest fiscal year | ENR · FY25 | EPC · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.6B | $1.3B |
| Revenue | $3.0B | $2.2B |
| Free cash flow | $63.2M | $41.4M |
| Net income | $239M | $25.4M |
| Growth | ||
| Revenue growth | 2.3% | −1.3% |
| 5-year growth | 1.5% | 2.7% |
| Share count change | −1.0% | −5.0% |
| Profitability | ||
| Gross margin | 41.8% | 41.6% |
| Operating margin | — | 4.3% |
| Net margin | 8.1% | 1.1% |
| FCF margin | 2.1% | 1.9% |
| Return on capital | 11.1% | 3.6% |
| Return on equity | — | 1.6% |
| Balance sheet | ||
| Net debt | $3.3B | $1.2B |
| Net debt / EBITDA | 5.8x | 6.3x |
| Dividends and buybacks | $177M | $120M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 7 | 5 |
Revenue
FY16
ENR $1.6B
EPC $2.4B
FY17
ENR $1.8B
EPC $2.3B
FY18
ENR $1.8B
EPC $2.2B
FY19
ENR $2.5B
EPC $2.1B
FY20
ENR $2.7B
EPC $1.9B
FY21
ENR $3.0B
EPC $2.1B
FY22
ENR $3.1B
EPC $2.2B
FY23
ENR $3.0B
EPC $2.3B
FY24
ENR $2.9B
EPC $2.3B
FY25
ENR $3.0B
EPC $2.2B
ENR
EPC
Operating margin
FY16
ENR —
EPC —
FY17
ENR —
EPC —
FY18
ENR —
EPC —
FY19
ENR —
EPC 11.4%
FY20
ENR —
EPC 9.0%
FY21
ENR —
EPC 11.5%
FY22
ENR —
EPC 8.4%
FY23
ENR —
EPC 10.1%
FY24
ENR —
EPC 8.8%
FY25
ENR —
EPC 4.3%
ENR
EPC
Free cash flow
FY16
ENR $165M
EPC $117M
FY17
ENR $172M
EPC $245M
FY18
ENR $205M
EPC $197M
FY19
ENR $94.4M
EPC $133M
FY20
ENR $311M
EPC $185M
FY21
ENR $115M
EPC $172M
FY22
ENR −$76.8M
EPC $45.6M
FY23
ENR $338M
EPC −$266M
FY24
ENR $332M
EPC −$288M
FY25
ENR $63.2M
EPC $41.4M
ENR
EPC
Return on capital
FY16
ENR 30.4%
EPC 8.2%
FY17
ENR 34.9%
EPC 0.5%
FY18
ENR 24.6%
EPC 5.3%
FY19
ENR 12.2%
EPC 7.8%
FY20
ENR 4.6%
EPC 6.1%
FY21
ENR 8.3%
EPC 8.2%
FY22
ENR −3.3%
EPC 5.8%
FY23
ENR 8.0%
EPC 6.6%
FY24
ENR 4.5%
EPC 6.1%
FY25
ENR 11.1%
EPC 3.6%
ENR
EPC
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.