Laureate Education vs Grand Canyon Education
Add, change or remove companies; up to four.
The short version
- Laureate Education is the larger business, with $1.7B of revenue in fiscal 2025 against $1.1B for Grand Canyon Education, about 1.5 times as much.
- Laureate Education grew revenue faster (8.6%, against 7.1%).
- Laureate Education kept more of each dollar of sales as operating profit (25.3% operating margin, against 24.0%).
- Grand Canyon Education turned more of its sales into free cash flow (21.6% FCF margin, against 15.5%).
- Grand Canyon Education earned a higher return on the capital invested in it (45.3%, against 28.6%).
- Investors pay more for each dollar of Grand Canyon Education’s earnings: a P/E of 19.8x against 17.7x for Laureate Education.
| Latest fiscal year | LAUR · FY25 | LOPE · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.5B | $4.3B |
| Revenue | $1.7B | $1.1B |
| Free cash flow | $263M | $239M |
| Net income | $282M | $216M |
| Growth | ||
| Revenue growth | 8.6% | 7.1% |
| 5-year growth | 10.7% | 5.6% |
| Share count change | −3.4% | −4.3% |
| Profitability | ||
| Gross margin | 28.3% | — |
| Operating margin | 25.3% | 24.0% |
| Net margin | 16.6% | 19.5% |
| FCF margin | 15.5% | 21.6% |
| Return on capital | 28.6% | 45.3% |
| Return on equity | 26.2% | 28.2% |
| Balance sheet | ||
| Net debt | −$19.0M | −$300M |
| Net debt / EBITDA | −0.0x | −1.0x |
| Dividends and buybacks | $215M | $265M |
| Valuation & quality | ||
| P/E | 17.7x | 19.8x |
| Piotroski F-score | 8 | 4 |
Revenue
FY16
LAUR $3.3B
LOPE $873M
FY17
LAUR $3.3B
LOPE $974M
FY18
LAUR $1.1B
LOPE $846M
FY19
LAUR $1.2B
LOPE $779M
FY20
LAUR $1.0B
LOPE $844M
FY21
LAUR $1.1B
LOPE $897M
FY22
LAUR $1.2B
LOPE $911M
FY23
LAUR $1.5B
LOPE $961M
FY24
LAUR $1.6B
LOPE $1.0B
FY25
LAUR $1.7B
LOPE $1.1B
LAUR
LOPE
Operating margin
FY16
LAUR 8.8%
LOPE 27.2%
FY17
LAUR 7.1%
LOPE 29.0%
FY18
LAUR −2.3%
LOPE 30.5%
FY19
LAUR 3.0%
LOPE 34.1%
FY20
LAUR −32.1%
LOPE 32.9%
FY21
LAUR −0.4%
LOPE 31.5%
FY22
LAUR 21.7%
LOPE 26.1%
FY23
LAUR 22.8%
LOPE 25.9%
FY24
LAUR 23.9%
LOPE 26.7%
FY25
LAUR 25.3%
LOPE 24.0%
LAUR
LOPE
Free cash flow
FY16
LAUR −$48.0M
LOPE $59.5M
FY17
LAUR −$81.9M
LOPE $191M
FY18
LAUR $159M
LOPE $105M
FY19
LAUR $184M
LOPE $284M
FY20
LAUR $185M
LOPE $279M
FY21
LAUR −$207M
LOPE $284M
FY22
LAUR $125M
LOPE $186M
FY23
LAUR $194M
LOPE $199M
FY24
LAUR $161M
LOPE $253M
FY25
LAUR $263M
LOPE $239M
LAUR
LOPE
Return on capital
FY16
LAUR —
LOPE 24.5%
FY17
LAUR 4.4%
LOPE 27.1%
FY18
LAUR −0.5%
LOPE —
FY19
LAUR 0.7%
LOPE —
FY20
LAUR −7.9%
LOPE 14.8%
FY21
LAUR −0.2%
LOPE 23.6%
FY22
LAUR 14.3%
LOPE 40.6%
FY23
LAUR 17.4%
LOPE 42.3%
FY24
LAUR 26.8%
LOPE 45.9%
FY25
LAUR 28.6%
LOPE 45.3%
LAUR
LOPE
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.