Pursuit Attractions & Hospitality vs Sabre
Add, change or remove companies; up to four.
The short version
- Sabre is the larger business, with $2.8B of revenue in fiscal 2025 against $452M for Pursuit Attractions & Hospitality, about 6.1 times as much.
- Pursuit Attractions & Hospitality grew revenue faster (23.5%, against 1.0%).
- Pursuit Attractions & Hospitality turned more of its sales into free cash flow (2.5% FCF margin, against −6.9%).
- Sabre earned a higher return on the capital invested in it (8.9%, against 6.3%).
- Investors pay more for each dollar of Pursuit Attractions & Hospitality’s earnings: a P/E of 41.0x against 0.9x for Sabre.
| Latest fiscal year | PRSU · FY25 | SABR · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.5B | $607M |
| Revenue | $452M | $2.8B |
| Free cash flow | $11.1M | −$192M |
| Net income | $22.7M | $525M |
| Growth | ||
| Revenue growth | 23.5% | 1.0% |
| 5-year growth | 1.7% | 15.7% |
| Share count change | 32.5% | 2.1% |
| Profitability | ||
| Gross margin | 92.4% | 56.4% |
| Operating margin | — | 10.7% |
| Net margin | 5.0% | 18.9% |
| FCF margin | 2.5% | −6.9% |
| Return on capital | 6.3% | 8.9% |
| Return on equity | 4.1% | — |
| Balance sheet | ||
| Net debt | $128M | $3.6B |
| Net debt / EBITDA | 1.2x | 8.9x |
| Dividends and buybacks | $10.2M | $0.0M |
| Valuation & quality | ||
| P/E | 41.0x | 0.9x |
| Piotroski F-score | 5 | 5 |
Revenue
FY16
PRSU $1.2B
SABR $3.4B
FY17
PRSU $1.3B
SABR $3.6B
FY18
PRSU $1.2B
SABR $3.9B
FY19
PRSU $1.3B
SABR $4.0B
FY20
PRSU $415M
SABR $1.3B
FY21
PRSU $507M
SABR $1.7B
FY22
PRSU $299M
SABR $2.5B
FY23
PRSU $350M
SABR $2.6B
FY24
PRSU $367M
SABR $2.7B
FY25
PRSU $452M
SABR $2.8B
PRSU
SABR
Operating margin
FY16
PRSU 6.4%
SABR 13.6%
FY17
PRSU 6.6%
SABR 13.7%
FY18
PRSU 6.3%
SABR 14.5%
FY19
PRSU 6.1%
SABR 9.1%
FY20
PRSU −28.0%
SABR −74.1%
FY21
PRSU −9.3%
SABR −39.4%
FY22
PRSU 23.0%
SABR −10.3%
FY23
PRSU 31.0%
SABR 1.2%
FY24
PRSU —
SABR 8.8%
FY25
PRSU —
SABR 10.7%
PRSU
SABR
Free cash flow
FY16
PRSU $50.5M
SABR $372M
FY17
PRSU $55.6M
SABR $362M
FY18
PRSU $7.3M
SABR $441M
FY19
PRSU $32.0M
SABR $466M
FY20
PRSU −$134M
SABR −$836M
FY21
PRSU −$95.8M
SABR −$469M
FY22
PRSU $16.5M
SABR −$346M
FY23
PRSU $42.2M
SABR −$13.6M
FY24
PRSU $0.7M
SABR −$9.3M
FY25
PRSU $11.1M
SABR −$192M
PRSU
SABR
Return on capital
FY16
PRSU 10.6%
SABR 8.9%
FY17
PRSU 8.3%
SABR 8.4%
FY18
PRSU 9.3%
SABR 12.4%
FY19
PRSU 9.8%
SABR 7.6%
FY20
PRSU −13.3%
SABR —
FY21
PRSU −7.1%
SABR —
FY22
PRSU 7.0%
SABR −6.5%
FY23
PRSU 10.8%
SABR 0.9%
FY24
PRSU −4.1%
SABR 6.9%
FY25
PRSU 6.3%
SABR 8.9%
PRSU
SABR
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.