Rayonier vs Weyerhaeuser
Add, change or remove companies; up to four.
The short version
- Weyerhaeuser is the larger business, with $6.9B of revenue in fiscal 2025 against $485M for Rayonier, about 14 times as much.
- Weyerhaeuser grew revenue faster (−3.1%, against −51.0%).
- Rayonier kept more of each dollar of sales as operating profit (17.2% operating margin, against 10.6%).
- Weyerhaeuser earned a higher return on the capital invested in it (5.1%, against 3.4%).
| Latest fiscal year | RYN · FY25 | WY · FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.8B | $14.1B |
| Revenue | $485M | $6.9B |
| Free cash flow | — | — |
| Net income | $474M | $324M |
| Growth | ||
| Revenue growth | −51.0% | −3.1% |
| 5-year growth | −10.8% | −1.7% |
| Share count change | 4.4% | −0.7% |
| Profitability | ||
| Gross margin | 32.5% | 14.8% |
| Operating margin | 17.2% | 10.6% |
| Net margin | 97.9% | 4.7% |
| FCF margin | — | — |
| Return on capital | 3.4% | 5.1% |
| Return on equity | 23.8% | 3.4% |
| Balance sheet | ||
| Net debt | $202M | $5.1B |
| Net debt / EBITDA | — | 4.1x |
| Dividends and buybacks | $295M | $766M |
| Valuation & quality | ||
| P/E | — | 29.5x |
| Piotroski F-score | 4 | 4 |
Revenue
FY16
RYN $816M
WY $6.4B
FY17
RYN $820M
WY $7.2B
FY18
RYN $816M
WY $7.5B
FY19
RYN $712M
WY $6.6B
FY20
RYN $859M
WY $7.5B
FY21
RYN $1.1B
WY $10.2B
FY22
RYN $909M
WY $10.2B
FY23
RYN $788M
WY $7.7B
FY24
RYN $988M
WY $7.1B
FY25
RYN $485M
WY $6.9B
RYN
WY
Operating margin
FY16
RYN 31.4%
WY 12.9%
FY17
RYN 26.3%
WY 15.7%
FY18
RYN 20.8%
WY 18.7%
FY19
RYN 15.0%
WY 9.9%
FY20
RYN 8.7%
WY 22.7%
FY21
RYN 24.3%
WY 35.7%
FY22
RYN 18.2%
WY 30.2%
FY23
RYN 23.4%
WY 15.5%
FY24
RYN 36.9%
WY 9.6%
FY25
RYN 17.2%
WY 10.6%
RYN
WY
Free cash flow
FY16
RYN $145M
WY —
FY17
RYN $191M
WY —
FY18
RYN $248M
WY —
FY19
RYN $150M
WY —
FY20
RYN $138M
WY —
FY21
RYN $249M
WY —
FY22
RYN $194M
WY —
FY23
RYN $203M
WY —
FY24
RYN $159M
WY —
FY25
RYN —
WY —
RYN
WY
Return on capital
FY16
RYN 10.8%
WY 5.7%
FY17
RYN 7.5%
WY 6.3%
FY18
RYN 5.5%
WY 9.0%
FY19
RYN 3.6%
WY 3.6%
FY20
RYN —
WY 9.9%
FY21
RYN —
WY 20.7%
FY22
RYN 5.1%
WY 17.8%
FY23
RYN 5.8%
WY 7.5%
FY24
RYN 13.1%
WY 4.5%
FY25
RYN 3.4%
WY 5.1%
RYN
WY
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.