Alcoa vs Crown
Add, change or remove companies; up to four.
The short version
- Alcoa is the larger business, with $12.8B of revenue in fiscal 2025 against $12.4B for Crown.
- Alcoa grew revenue faster (7.9%, against 4.8%).
- Crown turned more of its sales into free cash flow (9.0% FCF margin, against 4.4%).
- Alcoa earned a higher return on the capital invested in it (18.0%, against 13.7%).
- Investors pay more for each dollar of Crown’s earnings: a P/E of 16.9x against 7.9x for Alcoa.
| Latest fiscal year | AA · FY25 | CCK · FY25 |
|---|---|---|
| Size | ||
| Market cap | $10.1B | $12.9B |
| Revenue | $12.8B | $12.4B |
| Free cash flow | $567M | $1.1B |
| Net income | $1.2B | $738M |
| Growth | ||
| Revenue growth | 7.9% | 4.8% |
| 5-year growth | 6.7% | 5.7% |
| Share count change | 22.0% | −3.1% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | — | 12.6% |
| Net margin | 9.0% | 6.0% |
| FCF margin | 4.4% | 9.0% |
| Return on capital | 18.0% | 13.7% |
| Return on equity | 20.5% | 25.7% |
| Balance sheet | ||
| Net debt | $851M | $5.2B |
| Net debt / EBITDA | 0.5x | 2.6x |
| Dividends and buybacks | $104M | $625M |
| Valuation & quality | ||
| P/E | 7.9x | 16.9x |
| Piotroski F-score | 6 | 7 |
Revenue
FY16
AA $9.3B
CCK $8.3B
FY17
AA $11.7B
CCK $8.7B
FY18
AA $13.4B
CCK $11.2B
FY19
AA $10.4B
CCK $11.7B
FY20
AA $9.3B
CCK $9.4B
FY21
AA $12.2B
CCK $11.4B
FY22
AA $12.5B
CCK $12.9B
FY23
AA $10.6B
CCK $12.0B
FY24
AA $11.9B
CCK $11.8B
FY25
AA $12.8B
CCK $12.4B
AA
CCK
Operating margin
FY16
AA —
CCK 12.0%
FY17
AA —
CCK 11.8%
FY18
AA —
CCK 9.8%
FY19
AA —
CCK 8.8%
FY20
AA —
CCK 11.2%
FY21
AA —
CCK 12.0%
FY22
AA —
CCK 10.3%
FY23
AA —
CCK 10.6%
FY24
AA —
CCK 12.0%
FY25
AA —
CCK 12.6%
AA
CCK
Free cash flow
FY16
AA −$715M
CCK −$607M
FY17
AA $819M
CCK −$749M
FY18
AA $49.0M
CCK $109M
FY19
AA $307M
CCK $772M
FY20
AA $41.0M
CCK $761M
FY21
AA $530M
CCK $89.0M
FY22
AA $342M
CCK −$36.0M
FY23
AA −$440M
CCK $660M
FY24
AA $42.0M
CCK $789M
FY25
AA $567M
CCK $1.1B
AA
CCK
Return on capital
FY16
AA 0.7%
CCK 14.8%
FY17
AA 8.6%
CCK 9.7%
FY18
AA 12.6%
CCK 10.2%
FY19
AA −3.3%
CCK 8.6%
FY20
AA 2.5%
CCK 8.0%
FY21
AA 11.4%
CCK 12.2%
FY22
AA 6.1%
CCK 12.3%
FY23
AA −5.5%
CCK 10.3%
FY24
AA 3.3%
CCK 12.2%
FY25
AA 18.0%
CCK 13.7%
AA
CCK
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.