Coeur Mining vs Newmont
Add, change or remove companies; up to four.
The short version
- Newmont is the larger business, with $22.7B of revenue in fiscal 2025 against $2.1B for Coeur Mining, about 11 times as much.
- Coeur Mining grew revenue faster (96.4%, against 21.3%).
| Latest fiscal year | CDE · FY25 | NEM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $13.9B | $114.4B |
| Revenue | $2.1B | $22.7B |
| Free cash flow | $666M | $7.3B |
| Net income | $586M | $7.1B |
| Growth | ||
| Revenue growth | 96.4% | 21.3% |
| 5-year growth | 21.4% | 14.5% |
| Share count change | 54.7% | −3.5% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 34.2% | — |
| Net margin | 28.3% | 31.3% |
| FCF margin | 32.2% | 32.2% |
| Return on capital | — | 20.6% |
| Return on equity | 26.4% | 22.2% |
| Balance sheet | ||
| Net debt | — | −$2.7B |
| Net debt / EBITDA | — | −0.2x |
| Dividends and buybacks | $0.0M | $3.4B |
| Valuation & quality | ||
| P/E | — | 12.7x |
| Piotroski F-score | — | 8 |
Revenue
FY16
CDE $572M
NEM $6.7B
FY17
CDE $710M
NEM $7.4B
FY18
CDE $626M
NEM $7.3B
FY19
CDE $712M
NEM $9.7B
FY20
CDE $786M
NEM $11.5B
FY21
CDE $833M
NEM $12.2B
FY22
CDE $786M
NEM $11.9B
FY23
CDE $821M
NEM $11.8B
FY24
CDE $1.1B
NEM $18.7B
FY25
CDE $2.1B
NEM $22.7B
CDE
NEM
Operating margin
FY16
CDE —
NEM —
FY17
CDE —
NEM —
FY18
CDE —
NEM —
FY19
CDE —
NEM —
FY20
CDE —
NEM —
FY21
CDE —
NEM —
FY22
CDE −5.0%
NEM —
FY23
CDE −4.7%
NEM —
FY24
CDE 15.6%
NEM —
FY25
CDE 34.2%
NEM —
CDE
NEM
Free cash flow
FY16
CDE $31.4M
NEM $1.7B
FY17
CDE $71.7M
NEM $1.3B
FY18
CDE −$123M
NEM $795M
FY19
CDE −$7.9M
NEM $1.4B
FY20
CDE $49.4M
NEM $3.6B
FY21
CDE −$199M
NEM $2.6B
FY22
CDE −$327M
NEM $1.1B
FY23
CDE −$297M
NEM $97.0M
FY24
CDE −$9.0M
NEM $3.0B
FY25
CDE $666M
NEM $7.3B
CDE
NEM
Return on capital
FY16
CDE 2.6%
NEM 0.3%
FY17
CDE 3.0%
NEM 5.8%
FY18
CDE −3.0%
NEM 3.8%
FY19
CDE −25.6%
NEM 15.8%
FY20
CDE 4.8%
NEM 10.3%
FY21
CDE 1.0%
NEM 2.8%
FY22
CDE −2.5%
NEM 0.4%
FY23
CDE —
NEM −5.0%
FY24
CDE —
NEM 9.6%
FY25
CDE —
NEM 20.6%
CDE
NEM
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.