Fortune Brands Innovations vs UFP Industries
Add, change or remove companies; up to four.
The short version
- UFP Industries is the larger business, with $6.3B of revenue in fiscal 2025 against $4.5B for Fortune Brands Innovations.
- Fortune Brands Innovations grew revenue faster (−3.2%, against −5.0%).
- Fortune Brands Innovations kept more of each dollar of sales as operating profit (11.6% operating margin, against 5.8%).
- Fortune Brands Innovations turned more of its sales into free cash flow (8.2% FCF margin, against 4.4%).
- UFP Industries earned a higher return on the capital invested in it (11.8%, against 7.7%).
- Investors pay more for each dollar of Fortune Brands Innovations’s earnings: a P/E of 34.7x against 18.6x for UFP Industries.
| Latest fiscal year | FBIN · FY25 | UFPI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.1B | $4.4B |
| Revenue | $4.5B | $6.3B |
| Free cash flow | $367M | $276M |
| Net income | $299M | $295M |
| Growth | ||
| Revenue growth | −3.2% | −5.0% |
| 5-year growth | 4.3% | 4.2% |
| Share count change | −3.6% | −3.5% |
| Profitability | ||
| Gross margin | 44.6% | 16.8% |
| Operating margin | 11.6% | 5.8% |
| Net margin | 6.7% | 4.7% |
| FCF margin | 8.2% | 4.4% |
| Return on capital | 7.7% | 11.8% |
| Return on equity | 12.4% | 9.4% |
| Balance sheet | ||
| Net debt | $2.3B | −$719M |
| Net debt / EBITDA | 3.2x | −1.4x |
| Dividends and buybacks | $368M | $515M |
| Valuation & quality | ||
| P/E | 34.7x | 18.6x |
| Piotroski F-score | 6 | 5 |
Revenue
FY16
FBIN $5.0B
UFPI $3.2B
FY17
FBIN $5.3B
UFPI $3.9B
FY18
FBIN $5.5B
UFPI $4.5B
FY19
FBIN $5.8B
UFPI $4.4B
FY20
FBIN $3.6B
UFPI $5.2B
FY21
FBIN $4.8B
UFPI $8.6B
FY22
FBIN $4.7B
UFPI $9.6B
FY23
FBIN $4.6B
UFPI $7.2B
FY24
FBIN $4.6B
UFPI $6.7B
FY25
FBIN $4.5B
UFPI $6.3B
FBIN
UFPI
Operating margin
FY16
FBIN 12.4%
UFPI 5.1%
FY17
FBIN 12.9%
UFPI 4.6%
FY18
FBIN 10.9%
UFPI 4.6%
FY19
FBIN 12.1%
UFPI 5.6%
FY20
FBIN 15.7%
UFPI 6.7%
FY21
FBIN 16.9%
UFPI 8.5%
FY22
FBIN 16.4%
UFPI 9.9%
FY23
FBIN 13.3%
UFPI 9.0%
FY24
FBIN 16.0%
UFPI 7.4%
FY25
FBIN 11.6%
UFPI 5.8%
FBIN
UFPI
Free cash flow
FY16
FBIN $501M
UFPI $119M
FY17
FBIN $435M
UFPI $65.5M
FY18
FBIN $454M
UFPI $20.8M
FY19
FBIN $505M
UFPI $264M
FY20
FBIN $675M
UFPI $247M
FY21
FBIN $475M
UFPI $361M
FY22
FBIN $320M
UFPI $657M
FY23
FBIN $799M
UFPI $780M
FY24
FBIN $475M
UFPI $410M
FY25
FBIN $367M
UFPI $276M
FBIN
UFPI
Return on capital
FY16
FBIN 12.7%
UFPI 12.7%
FY17
FBIN 14.0%
UFPI 12.7%
FY18
FBIN 10.1%
UFPI 13.7%
FY19
FBIN 11.1%
UFPI 15.0%
FY20
FBIN 9.3%
UFPI 20.1%
FY21
FBIN 11.7%
UFPI 33.5%
FY22
FBIN 12.0%
UFPI 33.4%
FY23
FBIN 10.3%
UFPI 22.4%
FY24
FBIN 11.7%
UFPI 17.2%
FY25
FBIN 7.7%
UFPI 11.8%
FBIN
UFPI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.