FSLR Nasdaq Semiconductors Financials FY2016βFY2025
First Solar had $5.2B of revenue in fiscal 2025, up 24.1% on the year before. Over five years, revenue changed +14.0% a year on average.
Hi! I read First Solarβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+24.1%
Yes. Sales grew 24.1% last year.
Does it make a profit?
29.3%
Yes. It keeps 29.3% of every sale as profit.
Does profit turn into cash?
22.8%
Yes. 22.8% of sales ends up as free cash.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
7 / 9
Solid. It passes 7 of 9 health tests.
How is the share priced?
10.4x
One share costs 10.4 times its yearly profit per share. Typical for its sector: 33.5x.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
KIRA Β· First Solar had $5.2B of revenue in fiscal 2025, up 24.1% on the year before. Over five years, revenue changed +14.0% a year on average. Its operating margin was 30.6%, down 2.6Β pts: of every 100 in sales, about 31 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· First Solar made $1.5B of net profit in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was $1.2B in fiscal 2025, 22.8% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
KIRA Β· First Solar returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 0.0%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders sold $43.4M of shares on the open market and bought none.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$43.4M
13 insiders
Of sales under plans
70%
$30.4M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 1, 2026 | Markus GloecklerChief Technology Officer | Sold plan | 800 | $174.00 | $0.1M | Form 4 |
| Sep 1, 2026 | Markus GloecklerChief Technology Officer | Sold plan | 800 | $200.00 | $0.2M | Form 4 |
| Aug 17, 2026 | Samantha L. SloanEVP, Corporate Affairs | Sold | 127 | $222.95 | $0.0M | Form 4 |
| Aug 11, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold plan | 3,700 | $249.38 | $0.9M | Form 4 |
| Aug 4, 2026 | Markus GloecklerChief Technology Officer | Sold plan | 829 | $248.00 | $0.2M | Form 4 |
| Aug 3, 2026 | Michael KoralewskiChief Supply Chain Officer | Sold plan | 7,000 | $221.51 | $1.6M | Form 4 |
| Aug 3, 2026 | Markus GloecklerChief Technology Officer | Sold plan | 3,425 | $218.95 | $0.7M | Form 4 |
| Jun 2, 2026 | Patrick James BuehlerChief Product Officer | Sold plan | 3,000 | $302.00 | $0.9M | Form 4 |
| May 28, 2026 | Caroline StockdaleChief People and Comm. Officer | Sold plan | 10,628 | $275.60 | $2.9M | Form 4 |
| May 26, 2026 | Mark R WidmarChief Executive Officer, Director | Sold plan | 5,195 | $268.98 | $1.4M | Form 4 |
| May 22, 2026 | Mark R WidmarChief Executive Officer, Director | Sold plan | 1,977 | $254.15 | $0.5M | Form 4 |
| May 21, 2026 | Mark R WidmarChief Executive Officer, Director | Sold plan | 4,815 | $247.43 | $1.2M | Form 4 |
| May 21, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 582 | $250.00 | $0.1M | Form 4 |
| May 13, 2026 | Mark R WidmarChief Executive Officer, Director | Sold plan | 1,300 | $240.02 | $0.3M | Form 4 |
| May 13, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 1,455 | $240.00 | $0.3M | Form 4 |
| May 11, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 2,216 | $225.79 | $0.5M | Form 4 |
| May 11, 2026 | Mark R WidmarChief Executive Officer, Director | Sold plan | 9,926 | $233.21 | $2.3M | Form 4 |
| May 6, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold plan | 228 | $218.16 | $0.0M | Form 4 |
| May 6, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold plan | 31 | $218.16 | $0.0M | Form 4 |
| May 6, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 270 | $218.16 | $0.1M | Form 4 |
| May 5, 2026 | Michael KoralewskiChief Supply Chain Officer | Sold | 215 | $215.63 | $0.0M | Form 4 |
| May 5, 2026 | Mark R WidmarChief Executive Officer, Director | Sold | 1,526 | $215.63 | $0.3M | Form 4 |
| May 5, 2026 | Caroline StockdaleChief People and Comm. Officer | Sold | 262 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Georges AntounChief Commercial Officer | Sold | 566 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Markus GloecklerChief Technology Officer | Sold | 420 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold | 479 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Alexander R. BradleyChief Financial Officer | Sold | 498 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold | 13 | $215.63 | $0.0M | Form 4 |
| May 5, 2026 | Patrick James BuehlerChief Product Officer | Sold | 235 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold | 409 | $215.63 | $0.1M | Form 4 |
| May 5, 2026 | Samantha L. SloanEVP, Corporate Affairs | Sold | 19 | $215.63 | $0.0M | Form 4 |
| Apr 15, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 573 | $210.00 | $0.1M | Form 4 |
| Mar 17, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold plan | 9,022 | $199.62 | $1.8M | Form 4 |
| Mar 17, 2026 | Alexander R. BradleyChief Financial Officer | Sold plan | 14,106 | $199.97 | $2.8M | Form 4 |
| Mar 17, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold plan | 96 | $199.53 | $0.0M | Form 4 |
| Mar 17, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 180 | $199.53 | $0.0M | Form 4 |
| Mar 16, 2026 | Mark R WidmarChief Executive Officer, Director | Sold | 1,937 | $200.80 | $0.4M | Form 4 |
| Mar 16, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold plan | 358 | $200.80 | $0.1M | Form 4 |
| Mar 16, 2026 | Samantha L. SloanEVP, Corporate Affairs | Sold | 120 | $200.80 | $0.0M | Form 4 |
| Mar 16, 2026 | Alexander R. BradleyChief Financial Officer | Sold plan | 590 | $200.80 | $0.1M | Form 4 |
| Mar 16, 2026 | Patrick James BuehlerChief Product Officer | Sold | 180 | $200.80 | $0.0M | Form 4 |
| Mar 16, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold plan | 35 | $200.80 | $0.0M | Form 4 |
| Mar 16, 2026 | Georges AntounChief Commercial Officer | Sold | 245 | $200.80 | $0.0M | Form 4 |
| Mar 16, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 392 | $200.80 | $0.1M | Form 4 |
| Mar 16, 2026 | Michael KoralewskiChief Supply Chain Officer | Sold | 264 | $200.80 | $0.1M | Form 4 |
| Mar 16, 2026 | Markus GloecklerChief Technology Officer | Sold | 368 | $200.80 | $0.1M | Form 4 |
| Mar 16, 2026 | Caroline StockdaleChief People and Comm. Officer | Sold | 335 | $200.80 | $0.1M | Form 4 |
| Mar 10, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 408 | $195.70 | $0.1M | Form 4 |
| Mar 10, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold plan | 324 | $195.70 | $0.1M | Form 4 |
| Mar 9, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold | 1,386 | $190.36 | $0.3M | Form 4 |
| Mar 9, 2026 | Alexander R. BradleyChief Financial Officer | Sold | 1,756 | $190.36 | $0.3M | Form 4 |
| Mar 9, 2026 | Samantha L. SloanEVP, Corporate Affairs | Sold | 303 | $190.36 | $0.1M | Form 4 |
| Mar 9, 2026 | Georges AntounChief Commercial Officer | Sold | 791 | $190.36 | $0.2M | Form 4 |
| Mar 9, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold | 1,305 | $190.36 | $0.2M | Form 4 |
| Mar 9, 2026 | Patrick James BuehlerChief Product Officer | Sold | 697 | $190.36 | $0.1M | Form 4 |
| Mar 9, 2026 | Caroline StockdaleChief People and Comm. Officer | Sold | 1,041 | $190.36 | $0.2M | Form 4 |
| Mar 9, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold | 157 | $190.36 | $0.0M | Form 4 |
| Mar 9, 2026 | Mark R WidmarChief Executive Officer, Director | Sold | 5,537 | $190.36 | $1.1M | Form 4 |
| Mar 9, 2026 | Markus GloecklerChief Technology Officer | Sold | 1,325 | $190.36 | $0.3M | Form 4 |
| Mar 9, 2026 | Michael KoralewskiChief Supply Chain Officer | Sold | 756 | $190.36 | $0.1M | Form 4 |
| Mar 4, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold plan | 92 | $196.95 | $0.0M | Form 4 |
| Mar 4, 2026 | Markus GloecklerChief Technology Officer | Sold plan | 3,640 | $196.95 | $0.7M | Form 4 |
| Mar 4, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold plan | 728 | $196.95 | $0.1M | Form 4 |
| Mar 3, 2026 | Caroline StockdaleChief People and Comm. Officer | Sold | 1,650 | $195.93 | $0.3M | Form 4 |
| Mar 3, 2026 | Mark R WidmarChief Executive Officer, Director | Sold | 7,738 | $195.93 | $1.5M | Form 4 |
| Mar 3, 2026 | Alexander R. BradleyChief Financial Officer | Sold | 3,194 | $195.93 | $0.6M | Form 4 |
| Mar 3, 2026 | Jason E. DymbortGeneral Counsel and Secretary | Sold | 3,273 | $195.93 | $0.6M | Form 4 |
| Mar 3, 2026 | Samantha L. SloanEVP, Corporate Affairs | Sold | 111 | $195.93 | $0.0M | Form 4 |
| Mar 3, 2026 | Michael KoralewskiChief Supply Chain Officer | Sold | 1,330 | $195.93 | $0.3M | Form 4 |
| Mar 3, 2026 | Georges AntounChief Commercial Officer | Sold | 1,958 | $194.95 | $0.4M | Form 4 |
| Mar 3, 2026 | Patrick James BuehlerChief Product Officer | Sold | 1,361 | $195.93 | $0.3M | Form 4 |
| Mar 3, 2026 | Kuntal Kumar VermaChief Manufacturing Officer | Sold | 3,426 | $195.93 | $0.7M | Form 4 |
| Mar 3, 2026 | Markus GloecklerChief Technology Officer | Sold | 3,425 | $195.93 | $0.7M | Form 4 |
| Mar 3, 2026 | Nathan B. TheurerVP - Global Controller and CAO | Sold | 49 | $195.93 | $0.0M | Form 4 |
| Nov 7, 2025 | Paul H StebbinsDirector | Sold | 7,000 | $262.40 | $1.8M | Form 4 |
| Nov 6, 2025 | Michael T SweeneyDirector | Sold | 4,500 | $271.11 | $1.2M | Form 4 |
| Nov 4, 2025 | Georges AntounChief Commercial Officer | Sold plan | 37,412 | $265.01 | $9.9M | Form 4 |
Can it carry its debts, and how well does it use its money?
KIRA Β· First Solar has $2.5B more cash than debt.
Cash, debt and the ratios that show how comfortably First Solar can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.8B | $2.6B | $2.1B | $1.8B | $2.9B |
| Debt incl. finance leases | $247M | $185M | $481M | $404M | $320M |
| Net debt / EBITDA | β1.9x | β9.9x | β1.4x | β0.8x | β1.2x |
| Debt / equity | 0.0x | 0.0x | 0.1x | 0.1x | 0.0x |
| Interest coverage | 44.8x | β2.2x | 66.1x | 35.9x | 36.2x |
| Current ratio | 4.4x | 3.7x | 3.6x | 2.5x | 2.7x |
| Quick ratio | 3.5x | 3.1x | 2.9x | 1.9x | 2.4x |
| Total assets | $7.4B | $8.3B | $10.4B | $12.1B | $13.3B |
| Total liabilities | $1.5B | $2.4B | $3.7B | $4.1B | $3.8B |
| Shareholders' equity | $6.0B | $5.8B | $6.7B | $8.0B | $9.5B |
| Net debt (β = net cash) | β$1.6B | β$2.4B | β$1.6B | β$1.4B | β$2.5B |
KIRA Β· Its return on capital was 22.7%: every 100 invested in the business earned about 23 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· First Solar passes 7 of 9 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 6 / 9 | 7 / 9 |
| Accruals ratio | 2.5% | 0.7% | β4.2% |
| Altman Z'' | 5.82 | 5.84 | 6.97 |
What does the share cost, and how does it compare?
KIRA Β· At $168.15 a share, the company is worth $18.1B: 10.4 times its earnings of the last four quarters.
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
In plain words: Move the sliders to try your own guesses about growth. The result is what one share would be worth if those guesses came true. Different guesses give very different answers.
Value per share
β
Adds net cash of $2.5B and divides by 107.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Value per share
β
Reference multiples: today 10.6x Β· peers 46.6x Β· sector 33.5x.
KIRA Β· First Solar grew sales faster than 4 of its 4 similar companies. Its P/E is higher than 0 of 3.
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
In plain words: The same numbers for similar companies, so you can tell whether a figure is high or low for this kind of business.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| First Solar FSLR | $18.1B | 24.1% | 30.6% | 22.8% | 22.7% | 10.4x | 7 | |
| Arm Holdings ARM | $238.5B | 22.8% | 18.3% | 19.9% | β | β | β | Compare β |
| Microchip Technology MCHP | $41.8B | 7.1% | 10.4% | 18.5% | 3.5% | 111.6x | 6 | Compare β |
| ON Semiconductor ON | $29.9B | β15.4% | 1.4% | 23.7% | 0.9% | 47.8x | 5 | Compare β |
| Skyworks Solutions SWKS | $12.6B | β2.2% | 12.2% | 27.1% | 8.5% | 43.2x | 5 | Compare β |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.9B | $2.9B | $2.2B | $3.1B | $2.7B | $2.9B | $2.6B | $3.3B | $4.2B | $5.2B |
| Gross profit | $638M | $549M | $392M | $549M | $681M | $730M | $69.9M | $1.3B | $1.9B | $2.1B |
| Research and development | $125M | $88.6M | $84.5M | $96.6M | $93.7M | $99.1M | $113M | $152M | $191M | $233M |
| Operating income | β$568M | $178M | $40.1M | β$162M | $318M | $587M | β$27.2M | $857M | $1.4B | $1.6B |
| Interest expense | $20.5M | $25.8M | $25.9M | $27.1M | $24.0M | $13.1M | $12.2M | $13.0M | $38.9M | $44.1M |
| Pretax income | β$537M | $202M | $113M | β$120M | $293M | $572M | $8.6M | $891M | $1.4B | $1.6B |
| Income tax | $23.2M | $372M | $3.4M | β$5.5M | β$107M | $104M | $52.8M | $60.5M | $114M | $52.7M |
| Net income | β$416M | β$166M | $144M | β$115M | $398M | $469M | β$44.2M | $831M | $1.3B | $1.5B |
| Diluted EPS | β$4.05 | β$1.59 | $1.36 | β$1.09 | $3.73 | $4.38 | β$0.41 | $7.74 | $12.02 | $14.21 |
| Diluted shares | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
| Cash flow | ||||||||||
| Cash from operations | $207M | $1.3B | β$327M | $174M | $37.1M | $238M | $873M | $602M | $1.2B | $2.1B |
| Capital expenditure | $230M | $514M | $740M | $669M | $417M | $540M | $904M | $1.4B | $1.5B | $870M |
| Free cash flow | β$22.7M | $826M | β$1.1B | β$495M | β$380M | β$303M | β$30.2M | β$785M | β$308M | $1.2B |
| Depreciation and amortization | $204M | $91.9M | $131M | $206M | $233M | $260M | $270M | $308M | $424M | $529M |
| Stock-based compensation | $28.7M | $35.1M | $34.2M | $37.4M | $29.3M | $20.9M | $28.7M | $34.2M | $28.1M | $19.2M |
| Acquisitions | $10.3M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $35.7M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.3B | $3.0B | $2.5B | $2.2B | $1.7B | $1.8B | $2.6B | $2.1B | $1.8B | $2.9B |
| Total debt | $197M | $406M | $479M | $483M | $287M | $247M | $185M | $464M | $373M | $283M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $17.1M | $31.0M | $37.8M |
| Current assets | $3.8B | $3.8B | $3.9B | $3.6B | $3.0B | $3.2B | $3.8B | $4.6B | $5.1B | $6.0B |
| Current liabilities | $908M | $650M | $846M | $1.3B | $847M | $727M | $1.0B | $1.3B | $2.1B | $2.3B |
| Inventory | $363M | $172M | $388M | $444M | $568M | $666M | $621M | $820M | $1.1B | $737M |
| Property and equipment, net | $629M | $1.2B | $1.8B | $2.2B | $2.4B | $2.6B | $3.5B | $4.4B | $5.4B | $5.7B |
| Total assets | $6.8B | $6.9B | $7.1B | $7.5B | $7.1B | $7.4B | $8.3B | $10.4B | $12.1B | $13.3B |
| Total liabilities | $1.6B | $1.8B | $1.9B | $2.4B | $1.6B | $1.5B | $2.4B | $3.7B | $4.1B | $3.8B |
| Shareholders' equity | $5.2B | $5.1B | $5.2B | $5.1B | $5.5B | $6.0B | $5.8B | $6.7B | $8.0B | $9.5B |
| Margins | ||||||||||
| Gross margin | 22.0% | 18.7% | 17.5% | 17.9% | 25.1% | 25.0% | 2.7% | 39.2% | 44.2% | 40.6% |
| Operating margin | β19.6% | 6.1% | 1.8% | β5.3% | 11.7% | 20.1% | β1.0% | 25.8% | 33.2% | 30.6% |
| EBITDA margin | β12.5% | 9.2% | 7.6% | 1.4% | 20.3% | 29.0% | 9.3% | 35.1% | 43.2% | 40.7% |
| Net margin | β14.3% | β5.6% | 6.4% | β3.8% | 14.7% | 16.0% | β1.7% | 25.0% | 30.7% | 29.3% |
| FCF margin | β0.8% | 28.1% | β47.5% | β16.1% | β14.0% | β10.4% | β1.2% | β23.6% | β7.3% | 22.8% |
| Returns | ||||||||||
| Return on capital | β | 2.7% | 1.4% | β3.9% | 8.5% | 11.4% | β0.4% | 18.8% | 22.0% | 22.7% |
| Return on capital employed | β9.3% | 2.9% | 0.6% | β2.6% | 5.1% | 9.1% | β0.4% | 10.5% | 14.6% | 15.1% |
| Return on equity | β7.7% | β3.2% | 2.8% | β2.2% | 7.5% | 8.2% | β0.8% | 13.3% | 17.6% | 17.5% |
| Return on assets | β5.9% | β2.4% | 2.1% | β1.6% | 5.5% | 6.5% | β0.6% | 8.9% | 11.5% | 12.0% |
| Growth | ||||||||||
| Revenue growth | β29.4% | 1.3% | β23.7% | 36.5% | β11.5% | 7.8% | β10.4% | 26.7% | 26.8% | 24.1% |
| Net income growth | β170.1% | β | β | β179.6% | β | 17.7% | β109.4% | β | 55.5% | 18.3% |
| EPS growth | β169.5% | β | β | β180.2% | β | 17.4% | β109.4% | β | 55.3% | 18.2% |
| FCF growth | β | β | β229.1% | β | β | β | β | β | β | β |
| Share count change | 1.0% | 1.4% | 1.7% | β0.8% | 1.3% | 0.2% | β0.4% | 0.8% | 0.1% | 0.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β9.6x | β12.1x | β38.5x | β2.7x | β1.9x | β9.9x | β1.4x | β0.8x | β1.2x |
| Debt / equity | 0.0x | 0.1x | 0.1x | 0.1x | 0.1x | 0.0x | 0.0x | 0.1x | 0.1x | 0.0x |
| Interest coverage | β27.7x | 6.9x | 1.6x | β6.0x | 13.2x | 44.8x | β2.2x | 66.1x | 35.9x | 36.2x |
| Current ratio | 4.2x | 5.9x | 4.6x | 2.7x | 3.6x | 4.4x | 3.7x | 3.6x | 2.5x | 2.7x |
| Quick ratio | 3.8x | 5.6x | 4.1x | 2.4x | 2.9x | 3.5x | 3.1x | 2.9x | 1.9x | 2.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.9% | 17.5% | 33.0% | 21.8% | 15.4% | 18.5% | 34.5% | 41.8% | 36.3% | 16.7% |
| Stock comp / revenue | 1.0% | 1.2% | 1.5% | 1.2% | 1.1% | 0.7% | 1.1% | 1.0% | 0.7% | 0.4% |
| Payouts / FCF | β | 0.0% | β | β | β | β | β | β | β | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 5.0 | 2.0 | 6.0 | 6.0 | 6.0 | 4.0 | 5.0 | 6.0 | 7.0 |
| Altman Z'' | 6.8 | 7.3 | 6.8 | 5.1 | 7.2 | 8.4 | 5.9 | 5.8 | 5.8 | 7.0 |
| Accruals ratio | β8.8% | β22.0% | 6.7% | β4.0% | 4.9% | 3.2% | β11.7% | 2.5% | 0.7% | β4.2% |
Source: SEC EDGAR XBRL filings (CIK 0001274494). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
