Skip to content
stoqly
en Β· USD

Appearance

Language

Currency

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 26, 2026.

Sign in

Ptc Therapeutics, Inc.

PTCT Nasdaq Pharmaceutical Preparations Financials FY2016–FY2025

Ptc Therapeutics, Inc. had $1.7B of revenue in fiscal 2025, up 114.5% on the year before. Over five years, revenue changed +35.4% a year on average.

Last close Β· Oct 23, 2026

$60.59

3.9%

What Ptc Therapeutics, Inc. does

PTCT Β· Pharmaceutical Preparations

From its latest annual report

No business description yet.

Filing details

Legal name
PTC THERAPEUTICS, INC.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 19, 2026
Accession Β· CIK
0001104659-26-017575 Β· 0001070081

Earnings calendar Β· Ptc Therapeutics, Inc.

Every quarter, companies publish how much they sold and earned. These are the days Ptc Therapeutics, Inc. did it, and the next one. Share prices often move a lot on those days.

Next results

October 29, 2026

Thursday Β· in 3 days

Time
After the market closes
Covers
Period ended Sep 30, 2026
Expected EPS
$0.17
Source
Earnings calendar
See who else reports that week β†’
Date Results for Time Source
Jul 28, 2026 Q2 '26 Time not announced 8-K β†—
May 7, 2026 Q1 '26 After the market closes 8-K β†—
Jan 12, 2026 Q4 '25 During market hours 8-K β†—
Nov 4, 2025 Q3 '25 After the market closes 8-K β†—
Aug 7, 2025 Q2 '25 After the market closes 8-K β†—
May 6, 2025 Q1 '25 After the market closes 8-K β†—
Jan 13, 2025 Q4 '24 During market hours 8-K β†—
Nov 7, 2024 Q3 '24 After the market closes 8-K β†—

From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.

KIRA’s summary AI analyst

Hi! I read Ptc Therapeutics, Inc.’s latest annual report (fiscal 2025). Here is what stands out:

5 strengths

1.Sales and profit

See section β†’
  • Ptc Therapeutics, Inc. had $1.7B of revenue in fiscal 2025, up 114.5% on the year before. Over five years, revenue changed +35.4% a year on average.
  • Its operating margin was 50.1%, up 87.6Β pts: of every 100 in sales, about 50 is left after running the business.
  • Ptc Therapeutics, Inc. made $683M of net profit in fiscal 2025.

Ptc Therapeutics, Inc. in 30 seconds

Good So-so Weak

Good

Are sales growing?

+114.5%

Yes. Sales grew 114.5% last year.

Good

Does it make a profit?

39.4%

Yes. It keeps 39.4% of every sale as profit.

Good

Does profit turn into cash?

40.6%

Yes. 40.6% of sales ends up as free cash.

Good

Is debt under control?

Net cash

Yes. It has more cash than debt.

So-so

How healthy are the accounts?

6 / 8

Mixed. It passes 6 of 8 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

Rules of thumb on reported numbers. A starting point, not a recommendation.

Key numbers, fiscal 2025

Market cap Last close times the latest diluted share count, so it is approximate.
$5.6B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$0.54 EPS (TTM)

Revenue

Total sales reported in the income statement.

KIRA Β· Ptc Therapeutics, Inc. had $1.7B of revenue in fiscal 2025, up 114.5% on the year before. Over five years, revenue changed +35.4% a year on average.

See the full section β†’

Operating margin

Operating income as a share of revenue.

KIRA Β· Its operating margin was 50.1%, up 87.6Β pts: of every 100 in sales, about 50 is left after running the business.

See the full section β†’

Net income

Profit after all expenses, interest and tax.

KIRA Β· Ptc Therapeutics, Inc. made $683M of net profit in fiscal 2025.

See the full section β†’

Free cash flow

Cash from operations minus capital spending.

KIRA Β· Free cash flow was $702M in fiscal 2025, 40.6% of revenue.

See the full section β†’

Return on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Sales and profit

Is it selling more, and how much does it keep?

Revenue and margins

KIRA Β· Ptc Therapeutics, Inc. had $1.7B of revenue in fiscal 2025, up 114.5% on the year before. Over five years, revenue changed +35.4% a year on average. Its operating margin was 50.1%, up 87.6Β pts: of every 100 in sales, about 50 is left after running the business.

In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).

Revenue

Revenue

Margins, % of revenue

Gross Operating Net FCF

Margins, % of revenue

Gross Operating Net FCF

Net income and earnings per share

KIRA Β· Ptc Therapeutics, Inc. made $683M of net profit in fiscal 2025.

Loss periods are shown in red.

In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.

Net income

Net income

Diluted EPS

Diluted EPS

Cash and shareholders

How much cash comes in, and where does it go?

Cash flow

KIRA Β· Free cash flow was $702M in fiscal 2025, 40.6% of revenue.

Cash from operations minus capital spending.

In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.

Free cash flow

Free cash flow

Cash from operations vs capital spending

Cash from operations Capital spending

Cash from operations vs capital spending

Cash from operations Capital spending

Dividends, buybacks and share count

In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).

Dividends and buybacks

Dividends Buybacks

Diluted shares outstanding (annual)

Insider trades

KIRA Β· In the last 12 months, insiders sold $57.9M of shares on the open market and bought none.

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. β€œPlan” marks trades under a pre-arranged Rule 10b5-1 plan.

In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$57.9M

13 insiders

Of sales under plans

100%

$57.9M

DateInsiderTradeSharesPriceValueFiling
Oct 14, 2026 Michael SchmertzlerDirector Sold plan 2,500 $59.61 $0.1M Form 4
Oct 9, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 192 $64.26 $0.0M Form 4
Oct 7, 2026 Michael SchmertzlerDirector Sold plan 2,500 $63.39 $0.2M Form 4
Oct 6, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 435 $64.16 $0.0M Form 4
Oct 5, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 1,638 $64.03 $0.1M Form 4
Sep 30, 2026 Glenn Steele Jr MD PHDDirector Sold plan 12,000 $65.16 $0.8M Form 4
Sep 17, 2026 Michael SchmertzlerDirector Sold plan 10,000 $67.85 $0.7M Form 4
Sep 16, 2026 Michael SchmertzlerDirector Sold plan 10,000 $67.12 $0.7M Form 4
Sep 10, 2026 Michael SchmertzlerDirector Sold plan 10,000 $67.34 $0.7M Form 4
Sep 9, 2026 Michael SchmertzlerDirector Sold plan 10,000 $67.84 $0.7M Form 4
Aug 27, 2026 Michael SchmertzlerDirector Sold plan 12,500 $71.58 $0.9M Form 4
Aug 26, 2026 Michael SchmertzlerDirector Sold plan 12,500 $72.94 $0.9M Form 4
Aug 20, 2026 Michael SchmertzlerDirector Sold plan 12,500 $71.11 $0.9M Form 4
Aug 19, 2026 Michael SchmertzlerDirector Sold plan 12,500 $73.32 $0.9M Form 4
Aug 17, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,813 $72.57 $0.2M Form 4
Aug 4, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 10,292 $68.57 $0.7M Form 4
Jul 14, 2026 Pierre GravierChief Financial Officer Sold plan 3,494 $80.35 $0.3M Form 4
Jul 9, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 2,464 $90.25 $0.2M Form 4
Jul 9, 2026 Mary L. SmithDirector Sold plan 15,834 $90.00 $1.4M Form 4
Jul 7, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 24,613 $88.89 $2.2M Form 4
Jul 6, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 5,079 $85.08 $0.4M Form 4
Jul 6, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 22,161 $86.00 $1.9M Form 4
Jun 26, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 8,130 $85.26 $0.7M Form 4
Jun 25, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 20,960 $85.97 $1.8M Form 4
Jun 24, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 5,323 $85.03 $0.5M Form 4
Jun 22, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 23,749 $80.90 $1.9M Form 4
Jun 17, 2026 Christine Marie UtterSVP, Chief Accounting Officer Sold plan 19,686 $75.56 $1.5M Form 4
Jun 17, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 10,462 $78.65 $0.8M Form 4
Jun 10, 2026 Eric PauwelsChief Business Officer Sold plan 21,277 $75.00 $1.6M Form 4
May 15, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,812 $72.18 $0.2M Form 4
May 14, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 12,572 $72.95 $0.9M Form 4
May 8, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 3,540 $78.97 $0.3M Form 4
Apr 21, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 2,850 $70.91 $0.2M Form 4
Apr 6, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,265 $69.45 $0.2M Form 4
Apr 2, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 829 $67.99 $0.1M Form 4
Apr 1, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 52,003 $69.04 $3.6M Form 4
Mar 12, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 2,662 $64.08 $0.2M Form 4
Mar 10, 2026 Stephanie OkeyDirector Sold plan 15,167 $70.00 $1.1M Form 4
Mar 5, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 10,000 $63.38 $0.6M Form 4
Mar 5, 2026 Stephanie OkeyDirector Sold plan 6,333 $63.38 $0.4M Form 4
Mar 5, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 3,989 $63.38 $0.3M Form 4
Feb 19, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 3,019 $69.48 $0.2M Form 4
Feb 18, 2026 Eric PauwelsChief Business Officer Sold plan 3,019 $69.36 $0.2M Form 4
Feb 18, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 7,371 $69.36 $0.5M Form 4
Feb 18, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 3,121 $69.36 $0.2M Form 4
Feb 18, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 2,484 $69.36 $0.2M Form 4
Feb 18, 2026 Christine Marie UtterSVP, Chief Accounting Officer Sold plan 2,494 $69.36 $0.2M Form 4
Feb 18, 2026 Pierre GravierChief Financial Officer Sold plan 2,992 $69.36 $0.2M Form 4
Feb 18, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 3,081 $69.36 $0.2M Form 4
Feb 17, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,813 $69.29 $0.2M Form 4
Jan 12, 2026 Eric PauwelsChief Business Officer Sold plan 1,024 $78.70 $0.1M Form 4
Jan 9, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,314 $77.93 $0.2M Form 4
Jan 9, 2026 Eric PauwelsChief Business Officer Sold plan 1,722 $77.41 $0.1M Form 4
Jan 8, 2026 Christine Marie UtterSVP, Chief Accounting Officer Sold plan 1,034 $76.45 $0.1M Form 4
Jan 8, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 866 $76.45 $0.1M Form 4
Jan 8, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 940 $76.45 $0.1M Form 4
Jan 8, 2026 Eric PauwelsChief Business Officer Sold plan 4,602 $76.50 $0.4M Form 4
Jan 8, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 2,514 $76.45 $0.2M Form 4
Jan 8, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 4,033 $76.56 $0.3M Form 4
Jan 7, 2026 Christine Marie UtterSVP, Chief Accounting Officer Sold plan 1,235 $77.45 $0.1M Form 4
Jan 7, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 1,078 $77.48 $0.1M Form 4
Jan 7, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 4,879 $77.44 $0.4M Form 4
Jan 7, 2026 Eric PauwelsChief Business Officer Sold plan 1,352 $77.48 $0.1M Form 4
Jan 7, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 642 $77.48 $0.0M Form 4
Jan 7, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 3,016 $77.48 $0.2M Form 4
Jan 6, 2026 Lee Scott GoldenEVP & Chief Medical Officer Sold plan 1,340 $76.95 $0.1M Form 4
Jan 6, 2026 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 1,333 $76.95 $0.1M Form 4
Jan 6, 2026 Christine Marie UtterSVP, Chief Accounting Officer Sold plan 1,381 $76.95 $0.1M Form 4
Jan 6, 2026 Pierre GravierChief Financial Officer Sold plan 2,139 $76.95 $0.2M Form 4
Jan 6, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 1,739 $76.95 $0.1M Form 4
Jan 6, 2026 Eric PauwelsChief Business Officer Sold plan 1,789 $76.95 $0.1M Form 4
Jan 6, 2026 Matthew B. KleinChief Executive Officer, Director Sold plan 5,149 $76.95 $0.4M Form 4
Jan 5, 2026 Emma ReeveDirector Sold plan 734 $76.00 $0.1M Form 4
Jan 5, 2026 Mark Elliott BouldingExec. VP and CLO Sold plan 2,266 $75.55 $0.2M Form 4
Jan 2, 2026 Glenn Steele Jr MD PHDDirector Sold plan 12,000 $76.35 $0.9M Form 4
Dec 30, 2025 Matthew B. KleinChief Executive Officer, Director Sold plan 8,089 $76.64 $0.6M Form 4
Dec 19, 2025 Eric PauwelsChief Business Officer Sold plan 20,508 $77.26 $1.6M Form 4
Dec 18, 2025 Eric PauwelsChief Business Officer Sold plan 3,202 $75.06 $0.2M Form 4
Dec 17, 2025 Eric PauwelsChief Business Officer Sold plan 40,190 $75.42 $3.0M Form 4
Dec 3, 2025 Emma ReeveDirector Sold plan 733 $78.62 $0.1M Form 4
Dec 2, 2025 Matthew B. KleinChief Executive Officer, Director Sold plan 3,428 $79.07 $0.3M Form 4
Nov 25, 2025 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 71,928 $83.44 $6.0M Form 4
Nov 25, 2025 Allan Steven JacobsonDirector Sold plan 14,199 $83.55 $1.2M Form 4
Nov 24, 2025 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 35,572 $80.18 $2.9M Form 4
Nov 24, 2025 Allan Steven JacobsonDirector Sold plan 11,801 $80.14 $0.9M Form 4
Nov 21, 2025 Emma ReeveDirector Sold plan 10,000 $79.50 $0.8M Form 4
Nov 17, 2025 Mark Elliott BouldingExec. VP and CLO Sold plan 2,812 $75.99 $0.2M Form 4
Nov 12, 2025 Emma ReeveDirector Sold plan 7,333 $74.50 $0.5M Form 4
Oct 30, 2025 Emma ReeveDirector Sold plan 15,666 $69.50 $1.1M Form 4
Oct 7, 2025 Mark Elliott BouldingExec. VP and CLO Sold plan 3,375 $63.43 $0.2M Form 4
Oct 6, 2025 Mark Elliott BouldingExec. VP and CLO Sold plan 2,266 $65.07 $0.1M Form 4
Oct 3, 2025 Mark Elliott BouldingExec. VP and CLO Sold plan 22,655 $65.82 $1.5M Form 4
Oct 3, 2025 Emma ReeveDirector Sold plan 25,562 $65.96 $1.7M Form 4
Oct 3, 2025 Neil Gregory AlmsteadChief Technical Ops Officer Sold plan 55,000 $66.05 $3.6M Form 4
Oct 3, 2025 Allan Steven JacobsonDirector Sold plan 12,000 $65.00 $0.8M Form 4

Financial health

Can it carry its debts, and how well does it use its money?

Balance sheet

KIRA Β· Ptc Therapeutics, Inc. has $1.7B more cash than debt.

Cash, debt and the ratios that show how comfortably Ptc Therapeutics, Inc. can carry it.

In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.

Cash vs debt (incl. leases)

Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $773M$411M$877M$1.1B$1.9B
Debt incl. finance leases $454M$593M$304M$304M$293M
Net debt / EBITDA β€”β€”β€”β€”βˆ’1.8x
Debt / equity 300.0xβ€”β€”β€”β€”
Current ratio 1.9x1.7x2.0x2.4x2.3x
Quick ratio 1.8x1.7x2.0x2.3x2.3x
Total assets $1.9B$1.7B$1.9B$1.7B$2.9B
Total liabilities $1.9B$2.1B$2.7B$2.8B$3.1B
Shareholders' equity $1.4Mβˆ’$347Mβˆ’$819Mβˆ’$1.1Bβˆ’$205M
Net debt (βˆ’ = net cash) βˆ’$319M$183Mβˆ’$572Mβˆ’$836Mβˆ’$1.7B

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.

Return on capital, equity and assets (annual)

Return on capital Return on equity Return on assets

Piotroski F-score

KIRA Β· Ptc Therapeutics, Inc. passes 6 of 8 financial health tests (Piotroski F-score).

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ“
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ“
Return on assets rose β€” βœ“ βœ“ βœ• βœ• βœ• βœ• βœ• βœ“ βœ“
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” βœ• βœ“ βœ• βœ“ βœ• βœ• βœ“ βœ• βœ“
Current ratio rose β€” βœ• βœ• βœ“ βœ“ βœ• βœ• βœ“ βœ“ βœ•
Share count didn't rise β€” βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Gross margin rose β€” βœ• βœ• βœ“ β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” βœ“ βœ• βœ• βœ• βœ“ βœ“ βœ“ βœ• βœ“
F-score β€” / 33 / 93 / 93 / 93 / 82 / 82 / 84 / 83 / 86 / 8
Accruals ratio βˆ’14.3%βˆ’20.9%βˆ’13.3%βˆ’11.2%βˆ’12.7%βˆ’13.1%βˆ’11.1%βˆ’26.0%βˆ’14.2%βˆ’1.2%
Altman Z'' βˆ’6.20βˆ’4.38βˆ’2.05βˆ’0.59βˆ’0.59βˆ’3.32βˆ’5.91βˆ’5.39βˆ’5.561.56

All figures

Every number, year by year.

10 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $82.7M $194M $265M $307M $381M $539M $699M $938M $807M $1.7B
Gross profit $82.7M $190M $252M $295M β€” β€” β€” β€” β€” β€”
Research and development $118M $117M $172M $257M $478M $541M $651M $667M $534M $455M
Operating income βˆ’$132M βˆ’$64.3M βˆ’$116M βˆ’$241M βˆ’$432M βˆ’$374M βˆ’$447M βˆ’$440M βˆ’$303M $867M
Pretax income βˆ’$142M βˆ’$77.7M βˆ’$128M βˆ’$240M βˆ’$403M βˆ’$518M βˆ’$587M βˆ’$696M βˆ’$363M $697M
Income tax $0.6M $1.3M βˆ’$0.0M $11.7M $35.2M $5.6M βˆ’$28.5M βˆ’$69.5M $0.2M $14.0M
Net income βˆ’$142M βˆ’$79.0M βˆ’$128M βˆ’$252M βˆ’$438M βˆ’$524M βˆ’$559M βˆ’$627M βˆ’$363M $683M
Net income to common β€” β€” βˆ’$128M βˆ’$252M βˆ’$438M βˆ’$524M βˆ’$559M βˆ’$627M βˆ’$363M $683M
Diluted EPS βˆ’$4.17 βˆ’$2.02 βˆ’$2.75 βˆ’$4.27 βˆ’$6.64 βˆ’$7.43 βˆ’$7.79 βˆ’$8.37 βˆ’$4.73 $7.78
Diluted shares 0.03B 0.04B 0.05B 0.06B 0.07B 0.07B 0.07B 0.07B 0.08B 0.09B
Cash flow
Cash from operations βˆ’$104M βˆ’$10.1M βˆ’$27.6M βˆ’$98.6M βˆ’$194M βˆ’$251M βˆ’$357M βˆ’$158M βˆ’$108M $711M
Capital expenditure $1.8M $3.1M $7.1M $13.8M $17.8M $28.2M $32.0M $28.4M $6.5M $8.9M
Free cash flow βˆ’$105M βˆ’$13.2M βˆ’$34.7M βˆ’$112M βˆ’$212M βˆ’$280M βˆ’$389M βˆ’$187M βˆ’$114M $702M
Depreciation and amortization $3.3M $17.7M $26.1M $32.2M $43.5M $64.1M $129M $237M $75.7M $38.8M
Stock-based compensation $35.0M $30.6M $33.3M $42.1M $70.3M $104M $110M $102M $74.6M $74.5M
Acquisitions $0.0M $0.0M $48.9M $0.0M β€” β€” β€” β€” β€” β€”
Balance sheet
Cash and short-term investments $232M $191M $228M $687M $1.1B $773M $411M $877M $1.1B $1.9B
Total debt $98.2M $145M $153M $314M $309M $431M $572M $284M $285M $287M
Finance lease liabilities β€” β€” β€” $0.0M $24.3M $23.1M $21.7M $20.2M $18.6M $6.0M
Current assets $261M $249M $321M $779M $1.2B $954M $694M $1.2B $1.4B $2.3B
Current liabilities $49.6M $82.0M $167M $236M $277M $509M $406M $603M $581M $968M
Inventory $0.0M $10.8M $16.1M $19.3M $18.7M $15.9M $21.8M $30.6M $23.2M $79.6M
Property and equipment, net $7.4M $8.4M $12.7M $21.5M $33.8M $52.6M $72.6M $87.1M $61.0M $55.4M
Goodwill β€” $0.0M $82.3M $82.3M $82.3M $82.3M $82.3M $82.3M $82.3M $82.3M
Intangible assets $0.0M $133M $701M $711M $715M $725M $706M $379M $119M $389M
Total assets $269M $392M $1.1B $1.6B $2.2B $1.9B $1.7B $1.9B $1.7B $2.9B
Total liabilities $150M $235M $768M $1.0B $1.7B $1.9B $2.1B $2.7B $2.8B $3.1B
Shareholders' equity $120M $156M $351M $594M $482M $1.4M βˆ’$347M βˆ’$819M βˆ’$1.1B βˆ’$205M
Margins
Gross margin 100.0% 97.6% 95.2% 96.0% β€” β€” β€” β€” β€” β€”
Operating margin βˆ’159.7% βˆ’33.1% βˆ’43.7% βˆ’78.6% βˆ’113.4% βˆ’69.5% βˆ’64.0% βˆ’46.9% βˆ’37.5% 50.1%
EBITDA margin βˆ’155.7% βˆ’24.0% βˆ’33.8% βˆ’68.1% βˆ’102.0% βˆ’57.6% βˆ’45.6% βˆ’21.6% βˆ’28.1% 52.3%
Net margin βˆ’171.8% βˆ’40.6% βˆ’48.4% βˆ’82.0% βˆ’115.1% βˆ’97.3% βˆ’80.0% βˆ’66.8% βˆ’45.0% 39.4%
FCF margin βˆ’127.4% βˆ’6.8% βˆ’13.1% βˆ’36.6% βˆ’55.7% βˆ’51.9% βˆ’55.6% βˆ’19.9% βˆ’14.2% 40.6%
Returns
Return on capital β€” βˆ’46.1% βˆ’33.1% βˆ’86.0% β€” β€” β€” β€” β€” β€”
Return on capital employed βˆ’60.1% βˆ’20.8% βˆ’12.1% βˆ’17.4% βˆ’22.4% βˆ’26.2% βˆ’34.4% βˆ’34.0% βˆ’26.9% 44.9%
Return on equity βˆ’118.8% βˆ’57.2% βˆ’50.5% βˆ’53.2% βˆ’81.4% βˆ’216.7% β€” β€” β€” β€”
Return on assets βˆ’52.8% βˆ’23.9% βˆ’17.0% βˆ’18.3% βˆ’22.9% βˆ’25.3% βˆ’30.7% βˆ’34.8% βˆ’20.2% 29.7%
Return on tangible equity βˆ’118.8% βˆ’337.0% β€” β€” β€” β€” β€” β€” β€” β€”
Growth
Revenue growth β€” 135.0% 36.2% 16.0% 24.0% 41.4% 29.7% 34.2% βˆ’14.0% 114.5%
Share count change β€” 15.1% 18.9% 26.4% 12.2% 6.7% 1.8% 4.3% 2.7% 14.9%
Financial health
Net debt / EBITDA β€” β€” β€” β€” β€” β€” β€” β€” β€” βˆ’1.8x
Debt / equity 0.8x 0.9x 0.4x 0.5x 0.6x 300.0x β€” β€” β€” β€”
Current ratio 5.3x 3.0x 1.9x 3.3x 4.4x 1.9x 1.7x 2.0x 2.4x 2.3x
Quick ratio 5.3x 2.9x 1.8x 3.2x 4.4x 1.8x 1.7x 2.0x 2.3x 2.3x
Capital allocation
Capex / revenue 2.1% 1.6% 2.7% 4.5% 4.7% 5.2% 4.6% 3.0% 0.8% 0.5%
Stock comp / revenue 42.3% 15.7% 12.6% 13.7% 18.5% 19.2% 15.8% 10.8% 9.2% 4.3%
Quality scores
Piotroski F-score β€” 3.0 3.0 3.0 3.0 2.0 2.0 4.0 3.0 6.0
Altman Z'' βˆ’6.2 βˆ’4.4 βˆ’2.0 βˆ’0.6 βˆ’0.6 βˆ’3.3 βˆ’5.9 βˆ’5.4 βˆ’5.6 1.6
Accruals ratio βˆ’14.3% βˆ’20.9% βˆ’13.3% βˆ’11.2% βˆ’12.7% βˆ’13.1% βˆ’11.1% βˆ’26.0% βˆ’14.2% βˆ’1.2%

Source: SEC EDGAR XBRL filings (CIK 0001070081). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open