TSLA Nasdaq Automobile Manufacturers Financials FY2016βFY2025
Tesla designs, builds, sells and leases electric vehicles: the Model 3, Model Y, Model S, Model X and Cybertruck, plus the Tesla Semi truck for businesses. It mostly sells straight to buyers through its website and its own stores rather than through dealers. It also makes home and utility-scale batteries (Powerwall and Megapack) and solar panels, and runs Robotaxi, a self-driving ride-hailing service it launched in June 2025.
Hi! I read Teslaβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β2.9%
No. Sales fell 2.9% last year.
Does it make a profit?
4.0%
A little. It keeps 4.0% of every sale as profit.
Does profit turn into cash?
6.6%
Partly. 6.6% of sales ends up as free cash.
Is debt under control?
Net cash
Yes. It has more cash than debt.
How healthy are the accounts?
5 / 9
Mixed. It passes 5 of 9 health tests.
Rules of thumb on reported numbers. A starting point, not a recommendation.
About these figures. Total debt is the balance sheet's long-term debt plus its current debt line. Share counts and per-share figures for earlier years are restated for stock splits (3-for-1 and 5-for-1), so every year is on today's share basis.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Tesla did it, and the next one. Share prices often move a lot on those days.
Next results
January 1, 2027
Friday Β· in 67 days
Estimated from the same quarter last year. It will be replaced by the announced date once there is one.
See who else reports that week β| Date | Results for | Time | Source |
|---|---|---|---|
| Oct 2, 2026 | Q3 '26 | Before the market opens | 8-K β |
| Jul 2, 2026 | Q2 '26 | Before the market opens | 8-K β |
| Apr 2, 2026 | Q1 '26 | Before the market opens | 8-K β |
| Jan 2, 2026 | Q4 '25 | Before the market opens | 8-K β |
| Oct 2, 2025 | Q3 '25 | Before the market opens | 8-K β |
| Jul 2, 2025 | Q2 '25 | Before the market opens | 8-K β |
| Apr 2, 2025 | Q1 '25 | Before the market opens | 8-K β |
| Jan 2, 2025 | Q4 '24 | Before the market opens | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Tesla had $94.8B of revenue in fiscal 2025, down 2.9% on the year before. Over five years, revenue changed +24.6% a year on average. Its operating margin was 4.6%, down 2.7Β pts: of every 100 in sales, about 5 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Tesla made $3.8B of net profit in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was $6.2B in fiscal 2025, 6.6% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
KIRA Β· Tesla returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 0.9%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders sold $87.7M of shares on the open market and bought none.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$87.7M
4 insiders
Of sales under plans
66%
$58.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 8, 2026 | Vaibhav TanejaChief Financial Officer | Sold | 2,606 | $360.13 | $0.9M | Form 4 |
| Jun 8, 2026 | Vaibhav TanejaChief Financial Officer | Sold | 2,606 | $402.20 | $1.0M | Form 4 |
| May 13, 2026 | Vaibhav TanejaChief Financial Officer | Sold plan | 3,000 | $450.00 | $1.4M | Form 4 |
| Apr 30, 2026 | Kathleen Wilson-ThompsonDirector | Sold plan | 26,409 | $378.11 | $10.0M | Form 4 |
| Mar 30, 2026 | Kathleen Wilson-ThompsonDirector | Sold plan | 25,809 | $359.33 | $9.3M | Form 4 |
| Mar 6, 2026 | Vaibhav TanejaChief Financial Officer | Sold | 2,264 | $397.03 | $0.9M | Form 4 |
| Feb 25, 2026 | Kathleen Wilson-ThompsonDirector | Sold plan | 25,731 | $415.56 | $10.7M | Form 4 |
| Jan 2, 2026 | James R MurdochDirector | Sold plan | 60,000 | $445.40 | $26.7M | Form 4 |
| Dec 9, 2025 | Kimbal MuskDirector | Sold | 56,820 | $450.66 | $25.6M | Form 4 |
| Dec 8, 2025 | Vaibhav TanejaChief Financial Officer | Sold | 2,637 | $443.93 | $1.2M | Form 4 |
Can it carry its debts, and how well does it use its money?
KIRA Β· Tesla has $37.3B more cash than debt.
Cash, debt and the ratios that show how comfortably Tesla can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $17.7B | $22.2B | $29.1B | $36.6B | $44.1B |
| Debt incl. finance leases | $5.7B | $2.1B | $3.3B | $5.9B | $6.8B |
| Net debt / EBITDA | β1.4x | β1.3x | β2.1x | β2.7x | β4.0x |
| Debt / equity | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 17.6x | 71.5x | 57.0x | 20.2x | 12.9x |
| Current ratio | 1.4x | 1.5x | 1.7x | 2.0x | 2.2x |
| Quick ratio | 1.1x | 1.1x | 1.3x | 1.6x | 1.8x |
| Total assets | $62.1B | $82.3B | $106.6B | $122.1B | $137.8B |
| Total liabilities | $30.5B | $36.4B | $43.0B | $48.4B | $54.9B |
| Shareholders' equity | $30.2B | $44.7B | $62.6B | $72.9B | $82.1B |
| Net debt (β = net cash) | β$12.0B | β$20.1B | β$25.8B | β$30.7B | β$37.3B |
KIRA Β· Its return on capital was 7.2%: every 100 invested in the business earned about 7 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Tesla passes 5 of 9 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 3 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | 1.8% | β6.9% | β8.4% |
| Altman Z'' | 4.24 | 4.51 | 4.48 |
What does the share cost, and how does it compare?
KIRA Β· At $372.22 a share, the company is worth $1.32T.
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
In plain words: Move the sliders to try your own guesses about growth. The result is what one share would be worth if those guesses came true. Different guesses give very different answers.
Value per share
β
Adds net cash of $37.3B and divides by 3,528.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Value per share
β
Reference multiples: today β Β· peers β Β· sector 17.8x.
KIRA Β· Tesla grew sales faster than 0 of its 2 similar companies.
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
In plain words: The same numbers for similar companies, so you can tell whether a figure is high or low for this kind of business.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Tesla TSLA | $1.32T | β2.9% | 4.6% | 6.6% | 7.2% | β | 5 | |
| General Motors GM | $67.3B | β1.3% | 1.6% | 9.5% | 1.5% | 16.5x | 6 | Compare β |
| Ford F | $47.2B | 1.2% | β4.9% | 6.7% | β | β | β | Compare β |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $7.0B | $11.8B | $21.5B | $24.6B | $31.5B | $53.8B | $81.5B | $96.8B | $97.7B | $94.8B |
| Gross profit | $1.6B | $2.2B | $4.0B | $4.1B | $6.6B | $13.6B | $20.9B | $17.7B | $17.5B | $17.1B |
| Research and development | $834M | $1.4B | $1.5B | $1.3B | $1.5B | $2.6B | $3.1B | $4.0B | $4.5B | $6.4B |
| Operating income | β$667M | β$1.6B | β$388M | β$69.0M | $2.0B | $6.5B | $13.7B | $8.9B | $7.1B | $4.4B |
| Interest expense | $199M | $471M | $663M | $685M | $748M | $371M | $191M | $156M | $350M | $338M |
| Pretax income | β$746M | β$2.2B | β$1.0B | β$665M | $1.2B | $6.3B | $13.7B | $10.0B | $9.0B | $5.3B |
| Income tax | $26.7M | $32.0M | $58.0M | $110M | $292M | $699M | $1.1B | β$5.0B | $1.8B | $1.4B |
| Net income | β$675M | β$2.0B | β$976M | β$862M | $721M | $5.5B | $12.6B | $15.0B | $7.1B | $3.8B |
| Diluted EPS | β$0.31 | β$0.79 | β$0.38 | β$0.33 | $0.21 | $1.63 | $3.62 | $4.30 | $2.04 | $1.08 |
| Diluted shares | 2.16B | 2.49B | 2.56B | 2.66B | 3.25B | 3.39B | 3.48B | 3.49B | 3.50B | 3.53B |
| Cash flow | ||||||||||
| Cash from operations | β$124M | β$61.0M | $2.1B | $2.4B | $5.9B | $11.5B | $14.7B | $13.3B | $14.9B | $14.7B |
| Capital expenditure | $1.3B | $3.4B | $2.1B | $1.3B | $3.2B | $6.5B | $7.2B | $8.9B | $11.3B | $8.5B |
| Free cash flow | β$1.4B | β$3.5B | β$3.0M | $1.1B | $2.8B | $5.0B | $7.6B | $4.4B | $3.6B | $6.2B |
| Depreciation and amortization | $477M | $769M | $1.2B | $1.4B | $1.6B | $2.0B | $2.4B | $3.3B | $4.1B | $5.0B |
| Stock-based compensation | $334M | $467M | $749M | $898M | $1.7B | $2.1B | $1.6B | $1.8B | $2.0B | $2.8B |
| Acquisitions | $343M | $115M | $18.0M | $45.0M | $13.0M | $0.0M | $0.0M | $64.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.4B | $3.4B | $3.7B | $6.3B | $19.4B | $17.7B | $22.2B | $29.1B | $36.6B | $44.1B |
| Total debt | $7.0B | $10.2B | $11.6B | $10.4B | $8.5B | $4.3B | $1.0B | $2.7B | $5.5B | $6.6B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $1.6B | $1.5B | $1.5B | $1.1B | $573M | $335M | $223M |
| Current assets | $6.3B | $6.6B | $8.3B | $12.1B | $26.7B | $27.1B | $40.9B | $49.6B | $58.4B | $68.6B |
| Current liabilities | $5.8B | $7.7B | $10.0B | $10.7B | $14.2B | $19.7B | $26.7B | $28.7B | $28.8B | $31.7B |
| Inventory | $2.1B | $2.3B | $3.1B | $3.6B | $4.1B | $5.8B | $12.8B | $13.6B | $12.0B | $12.4B |
| Property and equipment, net | $6.0B | $10.0B | $11.3B | $10.4B | $12.7B | $18.9B | $23.5B | $29.7B | $35.8B | $40.6B |
| Total assets | $22.7B | $28.7B | $29.7B | $34.3B | $52.1B | $62.1B | $82.3B | $106.6B | $122.1B | $137.8B |
| Total liabilities | $16.8B | $23.0B | $23.4B | $26.2B | $28.4B | $30.5B | $36.4B | $43.0B | $48.4B | $54.9B |
| Shareholders' equity | $4.8B | $4.2B | $4.9B | $6.6B | $22.2B | $30.2B | $44.7B | $62.6B | $72.9B | $82.1B |
| Margins | ||||||||||
| Gross margin | 22.9% | 18.9% | 18.8% | 16.6% | 21.0% | 25.3% | 25.6% | 18.3% | 17.9% | 18.0% |
| Operating margin | β9.5% | β13.9% | β1.8% | β0.3% | 6.3% | 12.1% | 16.8% | 9.2% | 7.2% | 4.6% |
| EBITDA margin | β2.7% | β7.3% | 3.7% | 5.5% | 11.5% | 15.8% | 19.7% | 12.6% | 11.5% | 9.9% |
| Net margin | β9.6% | β16.7% | β4.6% | β3.5% | 2.3% | 10.3% | 15.4% | 15.5% | 7.3% | 4.0% |
| FCF margin | β20.1% | β29.6% | β0.0% | 4.4% | 8.8% | 9.3% | 9.3% | 4.5% | 3.7% | 6.6% |
| Returns | ||||||||||
| Return on capital | β9.1% | β12.2% | β2.4% | β0.4% | 11.1% | 35.5% | 56.4% | 28.3% | 14.0% | 7.2% |
| Return on capital employed | β6.0% | β8.6% | β1.9% | β0.3% | 6.5% | 16.2% | 27.9% | 13.3% | 8.3% | 4.4% |
| Return on equity | β23.1% | β43.7% | β21.3% | β14.9% | 5.0% | 21.1% | 33.5% | 27.9% | 10.5% | 4.9% |
| Return on assets | β4.4% | β7.7% | β3.3% | β2.7% | 1.7% | 9.7% | 17.4% | 15.9% | 6.2% | 2.9% |
| Growth | ||||||||||
| Revenue growth | 73.0% | 68.0% | 82.5% | 14.5% | 28.3% | 70.7% | 51.4% | 18.8% | 1.0% | β2.9% |
| Net income growth | β | β | β | β | β | 665.5% | 127.5% | 19.4% | β52.7% | β46.5% |
| EPS growth | β | β | β | β | β | 676.2% | 122.1% | 18.8% | β52.6% | β47.1% |
| FCF growth | β | β | β | β | 158.4% | 80.0% | 50.9% | β42.4% | β17.8% | 73.7% |
| Share count change | 12.5% | 15.1% | 2.8% | 4.0% | 22.1% | 4.2% | 2.6% | 0.3% | 0.4% | 0.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | 10.1x | 4.3x | β2.6x | β1.4x | β1.3x | β2.1x | β2.7x | β4.0x |
| Debt / equity | 1.5x | 2.4x | 2.4x | 1.8x | 0.5x | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | β3.4x | β3.5x | β0.6x | β0.1x | 2.7x | 17.6x | 71.5x | 57.0x | 20.2x | 12.9x |
| Current ratio | 1.1x | 0.9x | 0.8x | 1.1x | 1.9x | 1.4x | 1.5x | 1.7x | 2.0x | 2.2x |
| Quick ratio | 0.7x | 0.6x | 0.5x | 0.8x | 1.6x | 1.1x | 1.1x | 1.3x | 1.6x | 1.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 18.3% | 29.0% | 9.8% | 5.4% | 10.0% | 12.0% | 8.8% | 9.2% | 11.6% | 9.0% |
| Stock comp / revenue | 4.8% | 4.0% | 3.5% | 3.7% | 5.5% | 3.9% | 1.9% | 1.9% | 2.1% | 3.0% |
| Payouts / FCF | β | β | β | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | 2.0 | 5.0 | 6.0 | 8.0 | 7.0 | 8.0 | 3.0 | 4.0 | 5.0 |
| Altman Z'' | β0.2 | β1.0 | β0.8 | β0.0 | 2.3 | 2.6 | 4.1 | 4.2 | 4.5 | 4.5 |
| Accruals ratio | β3.6% | β7.4% | β10.5% | β10.2% | β12.1% | β10.5% | β3.0% | 1.8% | β6.9% | β8.4% |
Source: SEC EDGAR XBRL filings (CIK 0001318605). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
