Addus HomeCare vs CorVel
Add, change or remove companies; up to four.
KIRA’s take AI analyst
I put Addus HomeCare and CorVel side by side, using each one’s latest annual report. Here is what stands out:
- Addus HomeCare is the larger business, with $1.4B of revenue in fiscal 2025 against $959M for CorVel.
- Addus HomeCare grew revenue faster (23.2%, against 7.0%).
- CorVel turned more of its sales into free cash flow (11.5% FCF margin, against 7.3%).
- Investors pay more for each dollar of CorVel’s earnings: a P/E of 37.3x against 21.3x for Addus HomeCare.
Who comes out ahead
Of the 7 measures where higher (or lower) is clearly better, how many each company leads.
Addus HomeCare
ADUS
3/7
Revenue growth5-year growthGross margin
CorVel
CRVL
4/7
Net marginFCF marginReturn on equityShare count change
Side by side
Best in the row
| Latest fiscal year | ADUS FY25 | CRVL FY26 |
|---|---|---|
| Size | ||
| Market cap | $2.3B | $4.3B |
| Revenue | $1.4B | $959M |
| Free cash flow | $104M | $110M |
| Net income | $95.9M | $110M |
| Growth | ||
| Revenue growth | 23.2% | 7.0% |
| 5-year growth | 13.2% | 11.6% |
| Share count change | 5.8% | −0.7% |
| Profitability | ||
| Gross margin | 32.5% | 24.3% |
| Operating margin | 9.7% | — |
| Net margin | 6.7% | 11.5% |
| FCF margin | 7.3% | 11.5% |
| Return on capital | 9.4% | — |
| Return on equity | 9.3% | 30.8% |
| Balance sheet | ||
| Net debt | $39.4M | — |
| Net debt / EBITDA | 0.3x | — |
| Dividends and buybacks | $0.0M | $56.2M |
| Valuation & quality | ||
| P/E | 21.3x | 37.3x |
| Piotroski F-score | 5 | — |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.