Goodyear Tire and Rubber vs Royal Caribbean Group
Add, change or remove companies; up to four.
The short version
- Goodyear Tire and Rubber is the larger business, with $18.3B of revenue in fiscal 2025 against $17.9B for Royal Caribbean Group.
- Royal Caribbean Group grew revenue faster (8.8%, against −3.2%).
- Royal Caribbean Group turned more of its sales into free cash flow (6.9% FCF margin, against −0.2%).
- Royal Caribbean Group earned a higher return on the capital invested in it (16.6%, against 2.4%).
| Latest fiscal year | GT · FY25 | RCL · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.2B | $74.1B |
| Revenue | $18.3B | $17.9B |
| Free cash flow | −$30.0M | $1.2B |
| Net income | −$1.7B | $4.3B |
| Growth | ||
| Revenue growth | −3.2% | 8.8% |
| 5-year growth | 8.2% | 52.0% |
| Share count change | 0.0% | −1.8% |
| Profitability | ||
| Gross margin | 18.4% | 49.4% |
| Operating margin | — | 27.4% |
| Net margin | −9.4% | 23.8% |
| FCF margin | −0.2% | 6.9% |
| Return on capital | 2.4% | 16.6% |
| Return on equity | −43.5% | 48.5% |
| Balance sheet | ||
| Net debt | $5.4B | $20.5B |
| Net debt / EBITDA | 4.0x | 3.1x |
| Dividends and buybacks | $0.0M | $2.0B |
| Valuation & quality | ||
| P/E | — | 17.1x |
| Piotroski F-score | 5 | 9 |
Revenue
FY16
GT $15.2B
RCL $8.5B
FY17
GT $15.4B
RCL $8.8B
FY18
GT $15.5B
RCL $9.5B
FY19
GT $14.7B
RCL $11.0B
FY20
GT $12.3B
RCL $2.2B
FY21
GT $17.5B
RCL $1.5B
FY22
GT $20.8B
RCL $8.8B
FY23
GT $20.1B
RCL $13.9B
FY24
GT $18.9B
RCL $16.5B
FY25
GT $18.3B
RCL $17.9B
GT
RCL
Operating margin
FY16
GT —
RCL 17.4%
FY17
GT —
RCL 19.9%
FY18
GT —
RCL 20.0%
FY19
GT —
RCL 19.0%
FY20
GT —
RCL −208.3%
FY21
GT —
RCL −252.6%
FY22
GT —
RCL −8.7%
FY23
GT —
RCL 20.7%
FY24
GT —
RCL 24.9%
FY25
GT —
RCL 27.4%
GT
RCL
Free cash flow
FY16
GT $561M
RCL $22.3M
FY17
GT $277M
RCL $2.3B
FY18
GT $105M
RCL −$181M
FY19
GT $437M
RCL $692M
FY20
GT $468M
RCL −$5.7B
FY21
GT $81.0M
RCL −$4.1B
FY22
GT −$540M
RCL −$2.2B
FY23
GT −$18.0M
RCL $580M
FY24
GT −$490M
RCL $2.0B
FY25
GT −$30.0M
RCL $1.2B
GT
RCL
Return on capital
FY16
GT 18.2%
RCL 6.7%
FY17
GT 6.6%
RCL 7.6%
FY18
GT 9.6%
RCL 7.5%
FY19
GT 2.7%
RCL 7.4%
FY20
GT −7.6%
RCL −15.4%
FY21
GT 9.4%
RCL −12.8%
FY22
GT 3.8%
RCL −2.5%
FY23
GT −1.3%
RCL 11.4%
FY24
GT 2.8%
RCL 15.2%
FY25
GT 2.4%
RCL 16.6%
GT
RCL
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.