Healthcare Realty Trust vs Omega Healthcare Investors
Add, change or remove companies; up to four.
The short version
- Omega Healthcare Investors is the larger business, with $1.2B of revenue in fiscal 2025 against $1.2B for Healthcare Realty Trust.
- Omega Healthcare Investors grew revenue faster (13.2%, against −6.9%).
- Omega Healthcare Investors turned more of its sales into free cash flow (67.0% FCF margin, against 10.8%).
| Latest fiscal year | HR · FY25 | OHI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $6.1B | $14.6B |
| Revenue | $1.2B | $1.2B |
| Free cash flow | $127M | $798M |
| Net income | −$246M | $590M |
| Growth | ||
| Revenue growth | −6.9% | 13.2% |
| 5-year growth | 18.8% | 5.9% |
| Share count change | −4.3% | 12.8% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | — | — |
| Net margin | −20.8% | 49.6% |
| FCF margin | 10.8% | 67.0% |
| Return on capital | — | 8.8% |
| Return on equity | −5.0% | 12.2% |
| Balance sheet | ||
| Net debt | $4.0B | $4.2B |
| Net debt / EBITDA | — | 3.6x |
| Dividends and buybacks | $391M | $780M |
| Valuation & quality | ||
| P/E | — | 16.5x |
| Piotroski F-score | — | — |
Revenue
FY16
HR $461M
OHI $901M
FY17
HR $614M
OHI $908M
FY18
HR $696M
OHI $882M
FY19
HR $692M
OHI $929M
FY20
HR $500M
OHI $892M
FY21
HR $535M
OHI $1.1B
FY22
HR $933M
OHI $878M
FY23
HR $1.3B
OHI $950M
FY24
HR $1.3B
OHI $1.1B
FY25
HR $1.2B
OHI $1.2B
HR
OHI
Operating margin
FY16
HR 22.1%
OHI 62.2%
FY17
HR 20.1%
OHI 34.7%
FY18
HR —
OHI 56.4%
FY19
HR —
OHI 59.4%
FY20
HR —
OHI —
FY21
HR —
OHI —
FY22
HR —
OHI —
FY23
HR —
OHI —
FY24
HR —
OHI —
FY25
HR —
OHI —
HR
OHI
Free cash flow
FY16
HR $161M
OHI $584M
FY17
HR $243M
OHI $540M
FY18
HR $260M
OHI $470M
FY19
HR $249M
OHI $501M
FY20
HR $395M
OHI $677M
FY21
HR $135M
OHI $677M
FY22
HR $109M
OHI $579M
FY23
HR $269M
OHI $580M
FY24
HR $253M
OHI $712M
FY25
HR $127M
OHI $798M
HR
OHI
Return on capital
FY16
HR 2.5%
OHI 6.9%
FY17
HR 2.0%
OHI 3.6%
FY18
HR —
OHI 5.9%
FY19
HR —
OHI 6.2%
FY20
HR —
OHI 4.1%
FY21
HR —
OHI 7.0%
FY22
HR —
OHI 7.3%
FY23
HR —
OHI 5.6%
FY24
HR —
OHI 7.3%
FY25
HR —
OHI 8.8%
HR
OHI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.