Idacorp vs TXNM Energy
Add, change or remove companies; up to four.
KIRA’s take AI analyst
I put Idacorp and TXNM Energy side by side, using each one’s latest annual report. Here is what stands out:
- TXNM Energy is the larger business, with $2.2B of revenue in fiscal 2025 against $1.7B for Idacorp.
- TXNM Energy grew revenue faster (9.9%, against −1.2%).
- TXNM Energy turned more of its sales into free cash flow (−28.2% FCF margin, against −33.1%).
- Idacorp earned a higher return on the capital invested in it (5.5%, against 4.8%).
Who comes out ahead
Of the 10 measures where higher (or lower) is clearly better, how many each company leads.
Idacorp
IDA
5/10
Net marginReturn on capitalReturn on equityNet debt / EBITDAShare count change
TXNM Energy
TXNM
5/10
Revenue growth5-year growthOperating marginFCF marginPiotroski F-score
Side by side
Best in the row
| Latest fiscal year | IDA FY25 | TXNM FY25 |
|---|---|---|
| Size | ||
| Market cap | $7.7B | $6.6B |
| Revenue | $1.7B | $2.2B |
| Free cash flow | −$577M | −$611M |
| Net income | $324M | $170M |
| Growth | ||
| Revenue growth | −1.2% | 9.9% |
| 5-year growth | 6.3% | 7.3% |
| Share count change | 4.2% | 13.0% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 20.3% | 20.4% |
| Net margin | 18.5% | 7.8% |
| FCF margin | −33.1% | −28.2% |
| Return on capital | 5.5% | 4.8% |
| Return on equity | 9.4% | 5.7% |
| Balance sheet | ||
| Net debt | $3.3B | $5.6B |
| Net debt / EBITDA | 5.5x | 6.1x |
| Dividends and buybacks | $192M | $175M |
| Valuation & quality | ||
| P/E | — | 44.2x |
| Piotroski F-score | 5 | 6 |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.