Monarch Casino & Resort vs Rush Street Interactive
Add, change or remove companies; up to four.
The short version
- Rush Street Interactive is the larger business, with $1.1B of revenue in fiscal 2025 against $545M for Monarch Casino & Resort, about 2.1 times as much.
- Rush Street Interactive grew revenue faster (22.8%, against 4.4%).
- Monarch Casino & Resort turned more of its sales into free cash flow (23.6% FCF margin, against 14.5%).
| Latest fiscal year | MCRI Β· FY25 | RSI Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | $1.8B |
| Revenue | $545M | $1.1B |
| Free cash flow | $128M | $164M |
| Net income | $101M | $33.3M |
| Growth | ||
| Revenue growth | 4.4% | 22.8% |
| 5-year growth | 24.2% | 32.4% |
| Share count change | β1.6% | 167.1% |
| Profitability | ||
| Gross margin | 23.4% | 34.6% |
| Operating margin | β | 7.7% |
| Net margin | 18.6% | 2.9% |
| FCF margin | 23.6% | 14.5% |
| Return on capital | β | β |
| Return on equity | 19.2% | 29.5% |
| Balance sheet | ||
| Net debt | β | β |
| Net debt / EBITDA | β | β |
| Dividends and buybacks | $94.6M | $7.6M |
| Valuation & quality | ||
| P/E | 19.1x | β |
| Piotroski F-score | β | β |
Revenue
FY16
MCRI $217M
RSI β
FY17
MCRI $231M
RSI β
FY18
MCRI $240M
RSI β
FY19
MCRI $249M
RSI $63.7M
FY20
MCRI $184M
RSI $279M
FY21
MCRI $395M
RSI $488M
FY22
MCRI $478M
RSI $592M
FY23
MCRI $502M
RSI $691M
FY24
MCRI $522M
RSI $924M
FY25
MCRI $545M
RSI $1.1B
MCRI
RSI
Operating margin
FY16
MCRI 17.8%
RSI β
FY17
MCRI 17.6%
RSI β
FY18
MCRI β
RSI β
FY19
MCRI β
RSI β35.1%
FY20
MCRI β
RSI β47.9%
FY21
MCRI β
RSI β19.3%
FY22
MCRI β
RSI β21.1%
FY23
MCRI β
RSI β7.5%
FY24
MCRI β
RSI 2.7%
FY25
MCRI β
RSI 7.7%
MCRI
RSI
Free cash flow
FY16
MCRI $17.6M
RSI β
FY17
MCRI β$0.5M
RSI β
FY18
MCRI β$78.3M
RSI β
FY19
MCRI β$62.1M
RSI β$2.9M
FY20
MCRI β$57.2M
RSI $14.3M
FY21
MCRI $81.2M
RSI β$52.0M
FY22
MCRI $100M
RSI β$64.5M
FY23
MCRI $124M
RSI β$7.2M
FY24
MCRI $93.3M
RSI $106M
FY25
MCRI $128M
RSI $164M
MCRI
RSI
Return on capital
FY16
MCRI β
RSI β
FY17
MCRI β
RSI β
FY18
MCRI β
RSI β
FY19
MCRI β
RSI β
FY20
MCRI β
RSI β
FY21
MCRI β
RSI β
FY22
MCRI β
RSI β
FY23
MCRI β
RSI β
FY24
MCRI β
RSI β
FY25
MCRI β
RSI β
MCRI
RSI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.