ServiceNow vs Twilio
Add, change or remove companies; up to four.
The short version
- ServiceNow is the larger business, with $13.3B of revenue in fiscal 2025 against $5.1B for Twilio, about 2.6 times as much.
- ServiceNow grew revenue faster (20.9%, against 13.7%).
- ServiceNow kept more of each dollar of sales as operating profit (13.7% operating margin, against 3.1%).
- ServiceNow turned more of its sales into free cash flow (34.5% FCF margin, against 19.7%).
- ServiceNow earned a higher return on the capital invested in it (20.9%, against 1.5%).
- Investors pay more for each dollar of ServiceNow’s earnings: a P/E of 99.4x against 36.4x for Twilio.
| Latest fiscal year | NOW · FY25 | TWLO · FY25 |
|---|---|---|
| Size | ||
| Market cap | $164.4B | $41.8B |
| Revenue | $13.3B | $5.1B |
| Free cash flow | $4.6B | $997M |
| Net income | $1.7B | $33.8M |
| Growth | ||
| Revenue growth | 20.9% | 13.7% |
| 5-year growth | 24.1% | 23.5% |
| Share count change | 0.4% | −3.7% |
| Profitability | ||
| Gross margin | 77.5% | 48.9% |
| Operating margin | 13.7% | 3.1% |
| Net margin | 13.2% | 0.7% |
| FCF margin | 34.5% | 19.7% |
| Return on capital | 20.9% | 1.5% |
| Return on equity | 15.5% | 0.4% |
| Balance sheet | ||
| Net debt | −$4.8B | −$1.5B |
| Net debt / EBITDA | −1.9x | −4.2x |
| Dividends and buybacks | $1.8B | $869M |
| Valuation & quality | ||
| P/E | 99.4x | 36.4x |
| Piotroski F-score | 6 | 6 |
FY16
NOW $1.4B
TWLO $277M
FY17
NOW $1.9B
TWLO $399M
FY18
NOW $2.6B
TWLO $650M
FY19
NOW $3.5B
TWLO $1.1B
FY20
NOW $4.5B
TWLO $1.8B
FY21
NOW $5.9B
TWLO $2.8B
FY22
NOW $7.2B
TWLO $3.8B
FY23
NOW $9.0B
TWLO $4.2B
FY24
NOW $11.0B
TWLO $4.5B
FY25
NOW $13.3B
TWLO $5.1B
NOW
TWLO
FY16
NOW −27.5%
TWLO −14.9%
FY17
NOW −3.3%
TWLO −16.6%
FY18
NOW −1.6%
TWLO −17.7%
FY19
NOW 1.2%
TWLO −32.6%
FY20
NOW 4.4%
TWLO −28.0%
FY21
NOW 4.4%
TWLO −32.2%
FY22
NOW 4.9%
TWLO −31.5%
FY23
NOW 8.5%
TWLO −21.1%
FY24
NOW 12.4%
TWLO −1.2%
FY25
NOW 13.7%
TWLO 3.1%
NOW
TWLO
FY16
NOW $53.5M
TWLO −$4.1M
FY17
NOW $492M
TWLO −$12.5M
FY18
NOW $587M
TWLO $2.9M
FY19
NOW $971M
TWLO −$31.3M
FY20
NOW $1.4B
TWLO $6.9M
FY21
NOW $1.8B
TWLO −$104M
FY22
NOW $2.2B
TWLO −$289M
FY23
NOW $2.7B
TWLO $403M
FY24
NOW $3.4B
TWLO $709M
FY25
NOW $4.6B
TWLO $997M
NOW
TWLO
FY16
NOW −47.3%
TWLO —
FY17
NOW —
TWLO −112.6%
FY18
NOW —
TWLO −94.2%
FY19
NOW 6.0%
TWLO −19.3%
FY20
NOW 12.6%
TWLO −9.0%
FY21
NOW 14.2%
TWLO −11.6%
FY22
NOW 13.8%
TWLO −13.5%
FY23
NOW 23.5%
TWLO −9.8%
FY24
NOW 23.4%
TWLO −0.6%
FY25
NOW 20.9%
TWLO 1.5%
NOW
TWLO
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.