Skip to content
stoqly
en Β· USD

Appearance

Language

Currency

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 26, 2026.

Sign in

Fastly, Inc.

FSLY Nasdaq Services-Prepackaged Software Financials FY2017–FY2025

Fastly, Inc. had $624M of revenue in fiscal 2025, up 14.8% on the year before. Over five years, revenue changed +16.5% a year on average.

Last close Β· Oct 23, 2026

$24.41

8.7%

What Fastly, Inc. does

FSLY Β· Services-Prepackaged Software

From its latest annual report

No business description yet.

Filing details

Legal name
Fastly, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 25, 2026
Accession Β· CIK
0001517413-26-000053 Β· 0001517413

Earnings calendar Β· Fastly, Inc.

Every quarter, companies publish how much they sold and earned. These are the days Fastly, Inc. did it, and the next one. Share prices often move a lot on those days.

Next results

November 4, 2026

Wednesday Β· in 9 days

Time
After the market closes
Covers
Period ended Sep 30, 2026
Expected EPS
βˆ’$0.08
Source
Earnings calendar
See who else reports that week β†’
Date Results for Time Source
Aug 5, 2026 Q2 '26 After the market closes 8-K β†—
May 6, 2026 Q1 '26 After the market closes 8-K β†—
Feb 11, 2026 Q4 '25 After the market closes 8-K β†—
Nov 5, 2025 Q3 '25 After the market closes 8-K β†—
Aug 6, 2025 Q2 '25 After the market closes 8-K β†—
May 7, 2025 Q1 '25 After the market closes 8-K β†—
Feb 12, 2025 Q4 '24 After the market closes 8-K β†—
Nov 6, 2024 Q3 '24 After the market closes 8-K β†—

From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.

KIRA’s summary AI analyst

Hi! I read Fastly, Inc.’s latest annual report (fiscal 2025). Here is what stands out:

2 strengths 3 to watch

1.Sales and profit

See section β†’
  • Fastly, Inc. had $624M of revenue in fiscal 2025, up 14.8% on the year before. Over five years, revenue changed +16.5% a year on average.
  • Its operating margin was βˆ’19.1%, up 11.8Β pts: of every 100 in sales, about βˆ’19 is left after running the business.
  • Fastly, Inc. lost $122M in fiscal 2025.

3.Financial health

See section β†’
  • Fastly, Inc. owes $0.1M more than it holds in cash.
  • Its return on capital was βˆ’10.1%: every 100 invested in the business earned about βˆ’10 in a year.
  • Fastly, Inc. passes 5 of 9 financial health tests (Piotroski F-score).

Fastly, Inc. in 30 seconds

Good So-so Weak

Good

Are sales growing?

+14.8%

Yes. Sales grew 14.8% last year.

Weak

Does it make a profit?

βˆ’19.5%

No. It lost money last year.

Good

Does profit turn into cash?

10.5%

Yes. 10.5% of sales ends up as free cash.

So-so

How healthy are the accounts?

5 / 9

Mixed. It passes 5 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

Rules of thumb on reported numbers. A starting point, not a recommendation.

Key numbers, fiscal 2025

Market cap Last close times the latest diluted share count, so it is approximate.
$3.8B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$0.53 EPS (TTM)

Revenue

Total sales reported in the income statement.

KIRA Β· Fastly, Inc. had $624M of revenue in fiscal 2025, up 14.8% on the year before. Over five years, revenue changed +16.5% a year on average.

See the full section β†’

Operating margin

Operating income as a share of revenue.

KIRA Β· Its operating margin was βˆ’19.1%, up 11.8Β pts: of every 100 in sales, about βˆ’19 is left after running the business.

See the full section β†’

Net income

Profit after all expenses, interest and tax.

KIRA Β· Fastly, Inc. lost $122M in fiscal 2025.

See the full section β†’

Free cash flow

Cash from operations minus capital spending.

KIRA Β· Free cash flow was $65.8M in fiscal 2025, 10.5% of revenue.

See the full section β†’

Return on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

KIRA Β· Its return on capital was βˆ’10.1%: every 100 invested in the business earned about βˆ’10 in a year.

See the full section β†’

Sales and profit

Is it selling more, and how much does it keep?

Revenue and margins

KIRA Β· Fastly, Inc. had $624M of revenue in fiscal 2025, up 14.8% on the year before. Over five years, revenue changed +16.5% a year on average. Its operating margin was βˆ’19.1%, up 11.8Β pts: of every 100 in sales, about βˆ’19 is left after running the business.

In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).

Revenue

Revenue

Margins, % of revenue

Gross Operating Net FCF

Margins, % of revenue

Gross Operating Net FCF

Net income and earnings per share

KIRA Β· Fastly, Inc. lost $122M in fiscal 2025.

Loss periods are shown in red.

In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.

Net income

Net income

Diluted EPS

Diluted EPS

Cash and shareholders

How much cash comes in, and where does it go?

Cash flow

KIRA Β· Free cash flow was $65.8M in fiscal 2025, 10.5% of revenue.

Cash from operations minus capital spending.

In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.

Free cash flow

Free cash flow

Cash from operations vs capital spending

Cash from operations Capital spending

Cash from operations vs capital spending

Cash from operations Capital spending

Dividends, buybacks and share count

In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).

Dividends and buybacks

Dividends Buybacks

Diluted shares outstanding (annual)

Insider trades

KIRA Β· In the last 12 months, insiders sold $90.6M of shares on the open market and bought none.

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. β€œPlan” marks trades under a pre-arranged Rule 10b5-1 plan.

In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$90.6M

8 insiders

Of sales under plans

86%

$77.8M

DateInsiderTradeSharesPriceValueFiling
Oct 19, 2026 Charles Lacey Compton IIICEO, Director Sold plan 9,016 $23.08 $0.2M Form 4
Oct 16, 2026 Charles Lacey Compton IIICEO, Director Sold plan 11,433 $24.90 $0.3M Form 4
Oct 12, 2026 Artur BergmanChief Technology Officer, Director Sold plan 37,039 $26.81 $1.0M Form 4
Oct 9, 2026 Artur BergmanChief Technology Officer, Director Sold plan 3,002 $30.07 $0.1M Form 4
Sep 29, 2026 Artur BergmanChief Technology Officer, Director Sold plan 3,961 $25.26 $0.1M Form 4
Sep 28, 2026 Artur BergmanChief Technology Officer, Director Sold plan 33,078 $24.75 $0.8M Form 4
Sep 23, 2026 Artur BergmanChief Technology Officer, Director Sold plan 379,602 $30.16 $11.4M Form 4
Sep 22, 2026 Artur BergmanChief Technology Officer, Director Sold plan 27,900 $27.82 $0.8M Form 4
Sep 21, 2026 Artur BergmanChief Technology Officer, Director Sold plan 49,146 $27.38 $1.3M Form 4
Sep 17, 2026 Artur BergmanChief Technology Officer, Director Sold plan 2,200 $25.30 $0.1M Form 4
Sep 17, 2026 Jeffrey FordPrincipal Accounting Officer Sold plan 45,832 $24.65 $1.1M Form 4
Sep 17, 2026 Scott R. LovettPresident, Go to Market Sold plan 41,815 $24.65 $1.0M Form 4
Sep 16, 2026 Jeffrey FordPrincipal Accounting Officer Sold 37,091 $23.84 $0.9M Form 4
Sep 16, 2026 Scott R. LovettPresident, Go to Market Sold 34,820 $23.85 $0.8M Form 4
Sep 15, 2026 Artur BergmanChief Technology Officer, Director Sold plan 2,500 $25.14 $0.1M Form 4
Sep 14, 2026 Artur BergmanChief Technology Officer, Director Sold plan 31,079 $24.53 $0.8M Form 4
Sep 14, 2026 Charles Lacey Compton IIICEO, Director Sold plan 50,392 $24.93 $1.3M Form 4
Sep 9, 2026 Artur BergmanChief Technology Officer, Director Sold plan 8,960 $22.72 $0.2M Form 4
Sep 8, 2026 Artur BergmanChief Technology Officer, Director Sold plan 300 $22.51 $0.0M Form 4
Sep 8, 2026 Charles Lacey Compton IIICEO, Director Sold plan 2,436 $21.23 $0.1M Form 4
Sep 3, 2026 Artur BergmanChief Technology Officer, Director Sold plan 36,095 $20.79 $0.8M Form 4
Sep 2, 2026 Charles Lacey Compton IIICEO, Director Sold plan 9,458 $20.42 $0.2M Form 4
Sep 1, 2026 Charles Lacey Compton IIICEO, Director Sold plan 55,579 $21.39 $1.2M Form 4
Aug 31, 2026 Artur BergmanChief Technology Officer, Director Sold 6,225 $23.00 $0.1M Form 4
Aug 31, 2026 Charles Lacey Compton IIICEO, Director Sold plan 15,028 $23.00 $0.3M Form 4
Aug 31, 2026 Christopher B PaisleyDirector Sold plan 3,000 $23.00 $0.1M Form 4
Aug 31, 2026 Scott R. LovettPresident, Go to Market Sold 19,624 $23.00 $0.5M Form 4
Aug 27, 2026 Artur BergmanChief Technology Officer, Director Sold 851 $24.08 $0.0M Form 4
Aug 21, 2026 Richard WongCFO Sold plan 47,676 $24.09 $1.1M Form 4
Aug 19, 2026 Artur BergmanChief Technology Officer, Director Sold plan 31,687 $24.72 $0.8M Form 4
Aug 19, 2026 Charles Lacey Compton IIICEO, Director Sold plan 11,198 $24.69 $0.3M Form 4
Aug 18, 2026 Artur BergmanChief Technology Officer, Director Sold plan 32,387 $28.60 $0.9M Form 4
Aug 18, 2026 Charles Lacey Compton IIICEO, Director Sold plan 34,552 $28.60 $1.0M Form 4
Aug 18, 2026 Richard WongCFO Sold 148,015 $28.61 $4.2M Form 4
Aug 18, 2026 Scott R. LovettPresident, Go to Market Sold 14,936 $28.60 $0.4M Form 4
Aug 12, 2026 Paula LoopDirector Sold plan 7,332 $30.00 $0.2M Form 4
Aug 7, 2026 Richard Devon DanielsDirector Sold 11,080 $22.90 $0.3M Form 4
Aug 4, 2026 Charles Lacey Compton IIICEO, Director Sold plan 14,868 $25.00 $0.4M Form 4
Jul 17, 2026 Charles Lacey Compton IIICEO, Director Sold plan 7,073 $20.89 $0.1M Form 4
Jul 16, 2026 Charles Lacey Compton IIICEO, Director Sold plan 11,412 $20.65 $0.2M Form 4
Jun 17, 2026 Scott R. LovettPresident, Go to Market Sold plan 41,716 $17.77 $0.7M Form 4
Jun 16, 2026 Scott R. LovettPresident, Go to Market Sold 34,919 $18.15 $0.6M Form 4
Jun 3, 2026 Artur BergmanChief Technology Officer, Director Sold plan 7,889 $20.96 $0.2M Form 4
Jun 3, 2026 Charles Lacey Compton IIICEO, Director Sold plan 9,313 $20.79 $0.2M Form 4
May 29, 2026 Artur BergmanChief Technology Officer, Director Sold 6,225 $16.96 $0.1M Form 4
May 29, 2026 Charles Lacey Compton IIICEO, Director Sold 15,028 $16.96 $0.3M Form 4
May 29, 2026 Christopher B PaisleyDirector Sold plan 1,000 $16.96 $0.0M Form 4
May 29, 2026 Scott R. LovettPresident, Go to Market Sold 19,622 $16.96 $0.3M Form 4
May 28, 2026 Artur BergmanChief Technology Officer, Director Sold plan 1,077 $17.02 $0.0M Form 4
May 27, 2026 Artur BergmanChief Technology Officer, Director Sold plan 852 $17.50 $0.0M Form 4
May 21, 2026 Richard WongCFO Sold 2,500 $16.48 $0.0M Form 4
May 19, 2026 Artur BergmanChief Technology Officer, Director Sold plan 31,848 $16.41 $0.5M Form 4
May 19, 2026 Charles Lacey Compton IIICEO, Director Sold plan 11,275 $16.48 $0.2M Form 4
May 19, 2026 Richard WongCFO Sold 6,315 $16.35 $0.1M Form 4
May 18, 2026 Artur BergmanChief Technology Officer, Director Sold plan 32,181 $16.85 $0.5M Form 4
May 18, 2026 Charles Lacey Compton IIICEO, Director Sold plan 34,334 $16.85 $0.6M Form 4
May 18, 2026 Richard WongCFO Sold 3,592 $16.85 $0.1M Form 4
May 18, 2026 Scott R. LovettPresident, Go to Market Sold 14,843 $16.85 $0.3M Form 4
Apr 17, 2026 Charles Lacey Compton IIICEO, Director Sold plan 7,059 $24.57 $0.2M Form 4
Apr 16, 2026 Charles Lacey Compton IIICEO, Director Sold plan 22,474 $24.33 $0.5M Form 4
Mar 18, 2026 Scott R. LovettPresident, Go to Market Sold plan 41,682 $26.45 $1.1M Form 4
Mar 17, 2026 Scott R. LovettPresident, Go to Market Sold plan 34,953 $22.28 $0.8M Form 4
Mar 11, 2026 Charles Lacey Compton IIICEO, Director Sold plan 49,350 $25.00 $1.2M Form 4
Mar 10, 2026 Artur BergmanChief Technology Officer, Director Sold plan 265,000 $22.79 $6.0M Form 4
Mar 9, 2026 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $21.07 $0.8M Form 4
Mar 6, 2026 Richard Devon DanielsDirector Sold 14,976 $20.89 $0.3M Form 4
Mar 6, 2026 Richard WongCFO Sold 5,494 $21.08 $0.1M Form 4
Mar 5, 2026 Artur BergmanChief Technology Officer, Director Sold plan 31,079 $20.69 $0.6M Form 4
Mar 5, 2026 Charles Lacey Compton IIICEO, Director Sold plan 36,694 $20.69 $0.8M Form 4
Mar 4, 2026 Artur BergmanChief Technology Officer, Director Sold 24,532 $21.06 $0.5M Form 4
Mar 4, 2026 Charles Lacey Compton IIICEO, Director Sold plan 73,206 $20.94 $1.5M Form 4
Mar 4, 2026 Scott R. LovettPresident, Go to Market Sold 73,715 $21.06 $1.6M Form 4
Mar 3, 2026 Artur BergmanChief Technology Officer, Director Sold plan 5,657 $20.30 $0.1M Form 4
Mar 3, 2026 Charles Lacey Compton IIICEO, Director Sold 13,244 $20.30 $0.3M Form 4
Mar 3, 2026 Richard WongCFO Sold 3,748 $20.30 $0.1M Form 4
Mar 2, 2026 Artur BergmanChief Technology Officer, Director Sold plan 275,234 $20.56 $5.7M Form 4
Feb 27, 2026 Artur BergmanChief Technology Officer, Director Sold 869 $17.50 $0.0M Form 4
Feb 23, 2026 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $17.08 $0.7M Form 4
Feb 19, 2026 Artur BergmanChief Technology Officer, Director Sold plan 74,457 $19.45 $1.4M Form 4
Feb 19, 2026 Charles Lacey Compton IIICEO, Director Sold plan 14,797 $18.88 $0.3M Form 4
Feb 18, 2026 Artur BergmanChief Technology Officer, Director Sold 18,338 $17.53 $0.3M Form 4
Feb 18, 2026 Charles Lacey Compton IIICEO, Director Sold 12,916 $17.53 $0.2M Form 4
Feb 18, 2026 Scott R. LovettPresident, Go to Market Sold 6,573 $17.53 $0.1M Form 4
Feb 17, 2026 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $17.53 $0.7M Form 4
Feb 13, 2026 Artur BergmanChief Technology Officer, Director Sold plan 220,975 $18.41 $4.1M Form 4
Feb 12, 2026 Artur BergmanChief Technology Officer, Director Sold plan 619,335 $16.09 $10.0M Form 4
Feb 9, 2026 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.84 $0.2M Form 4
Feb 2, 2026 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $9.36 $0.2M Form 4
Jan 27, 2026 Artur BergmanChief Technology Officer, Director Sold plan 49,320 $10.40 $0.5M Form 4
Jan 26, 2026 Artur BergmanChief Technology Officer, Director Sold plan 30,680 $9.92 $0.3M Form 4
Jan 20, 2026 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.18 $0.2M Form 4
Jan 20, 2026 Charles Lacey Compton IIICEO, Director Sold plan 4,638 $8.81 $0.0M Form 4
Jan 16, 2026 Charles Lacey Compton IIICEO, Director Sold plan 9,044 $9.07 $0.1M Form 4
Jan 12, 2026 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $9.35 $0.2M Form 4
Jan 5, 2026 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.27 $0.4M Form 4
Dec 29, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.23 $0.4M Form 4
Dec 22, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.59 $0.4M Form 4
Dec 17, 2025 Scott R. LovettPresident, Go to Market Sold plan 42,118 $10.10 $0.4M Form 4
Dec 16, 2025 Scott R. LovettPresident, Go to Market Sold plan 34,517 $10.15 $0.4M Form 4
Dec 15, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.50 $0.4M Form 4
Dec 8, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.66 $0.4M Form 4
Dec 2, 2025 Artur BergmanChief Technology Officer, Director Sold plan 3,222 $12.51 $0.0M Form 4
Dec 1, 2025 Artur BergmanChief Technology Officer, Director Sold plan 41,080 $11.51 $0.5M Form 4
Nov 28, 2025 Artur BergmanChief Technology Officer, Director Sold plan 849 $11.82 $0.0M Form 4
Nov 26, 2025 Charles Lacey Compton IIICEO, Director Sold plan 14,944 $11.79 $0.2M Form 4
Nov 24, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $11.43 $0.5M Form 4
Nov 18, 2025 Artur BergmanChief Technology Officer, Director Sold plan 62,828 $10.48 $0.7M Form 4
Nov 18, 2025 Charles Lacey Compton IIICEO, Director Sold 18,455 $10.23 $0.2M Form 4
Nov 18, 2025 Scott R. LovettPresident, Go to Market Sold 9,779 $10.23 $0.1M Form 4
Nov 17, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $10.77 $0.4M Form 4
Nov 12, 2025 Artur BergmanChief Technology Officer, Director Sold plan 2,718 $12.51 $0.0M Form 4
Nov 10, 2025 Artur BergmanChief Technology Officer, Director Sold plan 40,000 $11.92 $0.5M Form 4
Nov 6, 2025 Artur BergmanChief Technology Officer, Director Sold plan 220,000 $10.67 $2.3M Form 4
Nov 3, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.21 $0.2M Form 4
Oct 27, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.34 $0.2M Form 4
Oct 20, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.23 $0.2M Form 4
Oct 16, 2025 Charles Lacey Compton IIICEO, Director Sold 11,378 $8.41 $0.1M Form 4
Oct 13, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.22 $0.2M Form 4
Oct 6, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.76 $0.2M Form 4
Sep 29, 2025 Artur BergmanChief Technology Officer, Director Sold plan 20,000 $8.53 $0.2M Form 4

Financial health

Can it carry its debts, and how well does it use its money?

Balance sheet

KIRA Β· Fastly, Inc. owes $0.1M more than it holds in cash.

Cash, debt and the ratios that show how comfortably Fastly, Inc. can carry it.

In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.

Cash vs debt (incl. leases)

Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $528M$518M$323M$296M$362M
Debt incl. finance leases $977M$749M$361M$340M$362M
Debt / equity 0.9x0.7x0.4x0.3x0.4x
Interest coverage βˆ’41.8xβˆ’41.8xβˆ’48.9xβˆ’61.1xβˆ’9.4x
Current ratio 4.7x4.2x3.1x4.2x2.6x
Quick ratio 4.7x4.2x3.1x4.2x2.6x
Total assets $2.2B$1.9B$1.5B$1.5B$1.5B
Total liabilities $1.1B$941M$546M$486M$570M
Shareholders' equity $1.0B$955M$979M$965M$930M
Net debt (βˆ’ = net cash) $449M$231M$38.1M$44.1M$0.1M

Returns on capital

KIRA Β· Its return on capital was βˆ’10.1%: every 100 invested in the business earned about βˆ’10 in a year.

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.

Return on capital, equity and assets (annual)

Return on capital Return on equity Return on assets

Piotroski F-score

KIRA Β· Fastly, Inc. passes 5 of 9 financial health tests (Piotroski F-score).

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.

TestFY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ“ βœ“ βœ“
Return on assets rose β€” β€” βœ“ βœ“ βœ• βœ“ βœ“ βœ• βœ“
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” β€” βœ“ βœ“ βœ• βœ“ βœ“ βœ• βœ•
Current ratio rose β€” β€” βœ“ βœ• βœ“ βœ• βœ• βœ“ βœ•
Share count didn't rise β€” βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Gross margin rose β€” βœ“ βœ“ βœ“ βœ• βœ• βœ“ βœ“ βœ“
Revenue rose relative to assets β€” β€” βœ• βœ• βœ• βœ“ βœ“ βœ“ βœ“
F-score β€” / 3β€” / 55 / 94 / 92 / 94 / 96 / 95 / 95 / 9
Accruals ratio β€”βˆ’8.6%βˆ’8.4%βˆ’9.9%βˆ’10.9%βˆ’6.0%βˆ’7.8%βˆ’11.7%βˆ’14.6%
Altman Z'' β€”βˆ’2.535.696.590.970.660.590.600.12

All figures

Every number, year by year.

9 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.

Download CSV
Fiscal yearFY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $105M $145M $200M $291M $354M $433M $506M $544M $624M
Gross profit $56.2M $79.1M $112M $171M $187M $210M $266M $296M $356M
Research and development $29.0M $34.6M $46.5M $74.8M $127M $155M $152M $138M $163M
Operating income βˆ’$31.0M βˆ’$29.1M βˆ’$46.5M βˆ’$107M βˆ’$219M βˆ’$246M βˆ’$198M βˆ’$168M βˆ’$119M
Interest expense $1.1M $1.8M $5.2M $1.5M $5.2M $5.9M $4.1M $2.7M $12.7M
Pretax income βˆ’$32.2M βˆ’$30.8M βˆ’$51.1M βˆ’$107M βˆ’$223M βˆ’$191M βˆ’$133M βˆ’$155M βˆ’$119M
Income tax $0.2M $0.2M $0.5M βˆ’$11.5M $0.1M $0.1M βˆ’$0.2M $2.6M $2.5M
Net income βˆ’$32.5M βˆ’$30.9M βˆ’$51.6M βˆ’$95.9M βˆ’$223M βˆ’$191M βˆ’$133M βˆ’$158M βˆ’$122M
Net income to common β€” β€” β€” β€” β€” βˆ’$191M βˆ’$133M βˆ’$158M βˆ’$122M
Diluted EPS βˆ’$1.39 βˆ’$1.27 βˆ’$0.75 βˆ’$0.93 βˆ’$1.92 βˆ’$1.57 βˆ’$1.03 βˆ’$1.14 βˆ’$0.83
Diluted shares 0.02B 0.02B 0.07B 0.10B 0.12B 0.12B 0.13B 0.14B 0.15B
Cash flow
Cash from operations βˆ’$25.9M βˆ’$17.0M βˆ’$31.3M βˆ’$19.9M βˆ’$38.5M βˆ’$69.6M $0.4M $16.4M $94.4M
Capital expenditure $12.1M $16.7M $14.6M $29.6M $34.8M $20.0M $11.0M $10.3M $28.7M
Free cash flow βˆ’$38.0M βˆ’$33.7M βˆ’$45.9M βˆ’$49.5M βˆ’$73.3M βˆ’$89.6M βˆ’$10.6M $6.1M $65.8M
Depreciation and amortization $9.6M $13.4M $16.6M $20.0M $28.8M $42.6M $51.6M $54.0M $61.0M
Stock-based compensation $2.8M $4.1M $12.1M $64.4M $140M $146M $136M $108M $117M
Acquisitions β€” $0.0M $0.0M $201M $1.2M $25.9M $0.0M $0.0M β€”
Balance sheet
Cash and short-term investments $31.3M $83.6M $131M $194M $528M $518M $323M $296M $362M
Total debt β€” $50.8M $24.6M $0.0M $933M $705M $344M $338M $362M
Finance lease liabilities β€” β€” β€” $25.7M $43.4M $44.5M $17.3M $2.3M β€”
Current assets β€” $117M $249M $261M $625M $636M $464M $440M $507M
Current liabilities β€” $31.8M $37.1M $94.1M $132M $152M $148M $104M $194M
Property and equipment, net β€” $42.4M $60.0M $96.0M $167M $180M β€” β€” β€”
Goodwill $0.4M $0.4M $0.4M $636M $637M $670M $670M $670M $670M
Intangible assets β€” $0.6M $1.1M $122M $103M $82.9M $62.5M $42.9M $25.8M
Total assets β€” $163M $321M $1.2B $2.2B $1.9B $1.5B $1.5B $1.5B
Total liabilities β€” $75.1M $63.3M $158M $1.1B $941M $546M $486M $570M
Shareholders' equity βˆ’$107M βˆ’$132M $258M $1.1B $1.0B $955M $979M $965M $930M
Margins
Gross margin 53.6% 54.7% 55.9% 58.7% 52.9% 48.5% 52.6% 54.4% 57.1%
Operating margin βˆ’29.6% βˆ’20.2% βˆ’23.2% βˆ’36.9% βˆ’61.8% βˆ’56.9% βˆ’39.1% βˆ’30.9% βˆ’19.1%
EBITDA margin βˆ’20.4% βˆ’10.9% βˆ’15.0% βˆ’30.0% βˆ’53.7% βˆ’47.1% βˆ’28.9% βˆ’21.0% βˆ’9.3%
Net margin βˆ’30.9% βˆ’21.4% βˆ’25.7% βˆ’33.0% βˆ’62.9% βˆ’44.1% βˆ’26.3% βˆ’29.1% βˆ’19.5%
FCF margin βˆ’36.2% βˆ’23.3% βˆ’22.9% βˆ’17.0% βˆ’20.7% βˆ’20.7% βˆ’2.1% 1.1% 10.5%
Returns
Return on capital β€” β€” βˆ’24.3% βˆ’9.8% βˆ’12.2% βˆ’17.0% βˆ’15.6% βˆ’13.2% βˆ’10.1%
Return on capital employed β€” βˆ’22.2% βˆ’16.4% βˆ’9.5% βˆ’10.8% βˆ’14.1% βˆ’14.4% βˆ’12.5% βˆ’9.1%
Return on equity β€” β€” βˆ’82.0% βˆ’14.5% βˆ’21.5% βˆ’19.4% βˆ’13.8% βˆ’16.3% βˆ’12.8%
Return on assets β€” βˆ’19.0% βˆ’21.3% βˆ’12.5% βˆ’13.2% βˆ’9.4% βˆ’7.8% βˆ’10.6% βˆ’8.2%
Return on tangible equity β€” β€” βˆ’20.1% βˆ’31.5% βˆ’81.1% βˆ’94.4% βˆ’54.0% βˆ’62.7% βˆ’52.1%
Growth
Revenue growth β€” 37.8% 38.7% 45.1% 21.8% 22.1% 16.9% 7.4% 14.8%
FCF growth β€” β€” β€” β€” β€” β€” β€” β€” 982.1%
Share count change β€” 4.2% 180.4% 51.5% 12.1% 4.9% 5.8% 7.2% 6.4%
Financial health
Debt / equity β€” β€” 0.1x 0.0x 0.9x 0.7x 0.4x 0.3x 0.4x
Interest coverage βˆ’27.8x βˆ’16.1x βˆ’8.9x βˆ’69.2x βˆ’41.8x βˆ’41.8x βˆ’48.9x βˆ’61.1x βˆ’9.4x
Current ratio β€” 3.7x 6.7x 2.8x 4.7x 4.2x 3.1x 4.2x 2.6x
Quick ratio β€” 3.7x 6.7x 2.8x 4.7x 4.2x 3.1x 4.2x 2.6x
Capital allocation
Capex / revenue 11.5% 11.6% 7.3% 10.2% 9.8% 4.6% 2.2% 1.9% 4.6%
Stock comp / revenue 2.7% 2.8% 6.1% 22.2% 39.6% 33.7% 26.9% 19.9% 18.8%
Quality scores
Piotroski F-score β€” β€” 5.0 4.0 2.0 4.0 6.0 5.0 5.0
Altman Z'' β€” βˆ’2.5 5.7 6.6 1.0 0.7 0.6 0.6 0.1
Accruals ratio β€” βˆ’8.6% βˆ’8.4% βˆ’9.9% βˆ’10.9% βˆ’6.0% βˆ’7.8% βˆ’11.7% βˆ’14.6%

Source: SEC EDGAR XBRL filings (CIK 0001517413). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open