TUYA NYSE Services-Prepackaged Software Financials FY2019βFY2025
Tuya Inc. had $322M of revenue in fiscal 2025, up 7.8% on the year before. Over five years, revenue changed +12.3% a year on average.
Last close Β· Oct 23, 2026
$1.65
1.2%Hi! I read Tuya Inc.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+7.8%
Yes. Sales grew 7.8% last year.
Does it make a profit?
18.0%
Yes. It keeps 18.0% of every sale as profit.
Does profit turn into cash?
23.0%
Yes. 23.0% of sales ends up as free cash.
How healthy are the accounts?
7 / 8
Solid. It passes 7 of 8 health tests.
How is the share priced?
18.3x
One share costs 18.3 times its yearly profit per share.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
KIRA Β· Tuya Inc. had $322M of revenue in fiscal 2025, up 7.8% on the year before. Over five years, revenue changed +12.3% a year on average. Its operating margin was 3.6%, up 19.5Β pts: of every 100 in sales, about 4 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Margins, % of revenue
KIRA Β· Tuya Inc. made $57.9M of net profit in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was $73.9M in fiscal 2025, 23.0% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Cash from operations vs capital spending
KIRA Β· Tuya Inc. returned $69.9M to shareholders in fiscal 2025, 95% of free cash flow. The diluted share count rose 3.9%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Tuya Inc. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.1B | $954M | $790M | $848M | $952M |
| Current ratio | 10.9x | 12.6x | 9.7x | 9.6x | 9.6x |
| Quick ratio | 10.3x | 12.0x | 9.3x | 9.3x | 9.3x |
| Total assets | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B |
| Total liabilities | $134M | $94.0M | $95.8M | $96.3M | $110M |
| Shareholders' equity | $1.1B | $962M | $971M | $1.0B | $1.0B |
| Net debt (β = net cash) | β | β | β | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Tuya Inc. passes 7 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 4 / 8 | 4 / 8 | 5 / 8 | 6 / 8 | 7 / 8 |
| Accruals ratio | β | β6.6% | β6.5% | β6.6% | β9.1% | β6.9% | β2.1% |
| Altman Z'' | β | β2.03 | 12.43 | 13.95 | 12.89 | 13.81 | 13.68 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $106M | $180M | $302M | $208M | $230M | $299M | $322M |
| Gross profit | $27.8M | $61.9M | $128M | $89.4M | $107M | $141M | $155M |
| Research and development | $52.0M | $77.4M | $174M | $145M | $102M | $95.0M | $89.7M |
| Operating income | β$73.4M | β$69.8M | β$184M | β$168M | β$106M | β$47.6M | $11.5M |
| Pretax income | β$70.4M | β$66.7M | β$175M | β$144M | β$57.1M | $7.1M | $59.8M |
| Income tax | $0.1M | $0.2M | $0.5M | $1.9M | $3.2M | $2.1M | $2.0M |
| Net income | β$70.5M | β$66.9M | β$175M | β$146M | β$60.3M | $5.0M | $57.9M |
| Net income to common | β$73.9M | β$66.9M | β$175M | β$146M | β$60.3M | $5.0M | $57.9M |
| Diluted EPS | β$0.33 | β$0.30 | β$0.36 | β$0.26 | β$0.11 | $0.01 | $0.09 |
| Diluted shares | 0.22B | 0.22B | 0.49B | 0.55B | 0.56B | 0.59B | 0.61B |
| Cash flow | |||||||
| Cash from operations | β$56.6M | β$49.2M | β$126M | β$70.7M | $36.4M | $80.4M | $81.0M |
| Capital expenditure | $2.5M | $3.2M | $6.2M | $0.7M | $1.5M | $4.2M | $7.1M |
| Free cash flow | β$59.1M | β$52.4M | β$132M | β$71.4M | $34.9M | $76.2M | $73.9M |
| Depreciation and amortization | $0.8M | $1.7M | $3.4M | $3.4M | $2.4M | $1.6M | $1.2M |
| Stock-based compensation | $5.2M | $9.4M | $66.1M | $69.0M | $65.2M | $67.8M | $22.3M |
| Share buybacks | β | β | $64.0M | $48.7M | $3.3M | $0.1M | $0.0M |
| Dividends paid | β | β | β | β | β | $33.0M | $69.8M |
| Dividends and buybacks | β | β | $64.0M | $48.7M | $3.3M | $33.1M | $69.9M |
| Balance sheet | |||||||
| Cash and short-term investments | $213M | $180M | $1.1B | $954M | $790M | $848M | $952M |
| Loans, net | β | β | β | β | β | $0.9M | $1.4M |
| Deposits | β | β | β | $1.4M | $1.4M | β | β |
| Current assets | β | $248M | $1.2B | $1.0B | $848M | $903M | $1.0B |
| Current liabilities | β | $91.9M | $109M | $81.3M | $87.5M | $94.3M | $106M |
| Inventory | β | $42.3M | $62.6M | $45.4M | $32.9M | $23.8M | $30.9M |
| Property and equipment, net | β | $4.4M | $6.8M | $3.8M | $2.6M | $6.6M | $15.7M |
| Total assets | β | $267M | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B |
| Total liabilities | β | $98.3M | $134M | $94.0M | $95.8M | $96.3M | $110M |
| Shareholders' equity | β$110M | β$165M | $1.1B | $962M | $971M | $1.0B | $1.0B |
| Margins | |||||||
| Gross margin | 26.3% | 34.4% | 42.3% | 43.0% | 46.4% | 47.4% | 48.2% |
| Operating margin | β69.4% | β38.8% | β60.8% | β80.8% | β46.0% | β15.9% | 3.6% |
| EBITDA margin | β68.7% | β37.9% | β59.7% | β79.1% | β44.9% | β15.4% | 3.9% |
| Net margin | β66.6% | β37.2% | β58.1% | β70.2% | β26.2% | 1.7% | 18.0% |
| FCF margin | β55.8% | β29.1% | β43.8% | β34.3% | 15.2% | 25.5% | 23.0% |
| Returns | |||||||
| Return on capital employed | β | β39.8% | β16.1% | β17.3% | β10.8% | β4.7% | 1.1% |
| Return on equity | β | β | β37.0% | β14.1% | β6.2% | 0.5% | 5.7% |
| Return on assets | β | β25.0% | β23.2% | β12.7% | β5.7% | 0.5% | 5.2% |
| Return on tangible equity | β | β | β15.8% | β15.2% | β6.2% | 0.5% | 5.7% |
| Growth | |||||||
| Revenue growth | β | 70.0% | 67.9% | β31.1% | 10.5% | 29.8% | 7.8% |
| Net income growth | β | β | β | β | β | β | 1,058.5% |
| EPS growth | β | β | β | β | β | β | 800.0% |
| FCF growth | β | β | β | β | β | 118.0% | β3.0% |
| Share count change | β | 0.0% | 120.4% | 13.2% | 0.4% | 6.4% | 3.9% |
| Financial health | |||||||
| Current ratio | β | 2.7x | 10.9x | 12.6x | 9.7x | 9.6x | 9.6x |
| Quick ratio | β | 2.2x | 10.3x | 12.0x | 9.3x | 9.3x | 9.3x |
| Capital allocation | |||||||
| Capex / revenue | 2.4% | 1.8% | 2.1% | 0.3% | 0.7% | 1.4% | 2.2% |
| Stock comp / revenue | 4.9% | 5.3% | 21.9% | 33.2% | 28.4% | 22.7% | 6.9% |
| Payouts / FCF | β | β | β | β | 9.6% | 43.4% | 94.5% |
| Quality scores | |||||||
| Piotroski F-score | β | β | 4.0 | 4.0 | 5.0 | 6.0 | 7.0 |
| Altman Z'' | β | β2.0 | 12.4 | 13.9 | 12.9 | 13.8 | 13.7 |
| Accruals ratio | β | β6.6% | β6.5% | β6.6% | β9.1% | β6.9% | β2.1% |
Source: SEC EDGAR XBRL filings (CIK 0001829118). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
