Andersons vs US Foods
Add, change or remove companies; up to four.
The short version
- US Foods is the larger business, with $39.4B of revenue in fiscal 2025 against $11.0B for Andersons, about 3.6 times as much.
- US Foods grew revenue faster (4.1%, against −2.2%).
- US Foods turned more of its sales into free cash flow (2.4% FCF margin, against −0.5%).
| Latest fiscal year | ANDE · FY25 | USFD · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.2B | $22.3B |
| Revenue | $11.0B | $39.4B |
| Free cash flow | −$56.1M | $959M |
| Net income | $95.7M | $676M |
| Growth | ||
| Revenue growth | −2.2% | 4.1% |
| 5-year growth | 6.4% | 11.5% |
| Share count change | 0.0% | −5.7% |
| Profitability | ||
| Gross margin | 6.5% | 17.4% |
| Operating margin | — | 3.0% |
| Net margin | 0.9% | 1.7% |
| FCF margin | −0.5% | 2.4% |
| Return on capital | 9.3% | 9.6% |
| Return on equity | 7.3% | 15.3% |
| Balance sheet | ||
| Net debt | $471M | $5.2B |
| Net debt / EBITDA | 1.5x | 3.1x |
| Dividends and buybacks | $42.2M | $926M |
| Valuation & quality | ||
| P/E | — | 31.0x |
| Piotroski F-score | 5 | 7 |
Revenue
FY16
ANDE $3.9B
USFD $22.9B
FY17
ANDE $3.7B
USFD $24.1B
FY18
ANDE $3.0B
USFD $24.2B
FY19
ANDE $8.0B
USFD $25.9B
FY20
ANDE $8.1B
USFD $22.9B
FY21
ANDE $12.6B
USFD $29.5B
FY22
ANDE $17.3B
USFD $34.1B
FY23
ANDE $14.8B
USFD $35.6B
FY24
ANDE $11.3B
USFD $37.9B
FY25
ANDE $11.0B
USFD $39.4B
ANDE
USFD
Operating margin
FY16
ANDE —
USFD 1.8%
FY17
ANDE —
USFD 2.4%
FY18
ANDE —
USFD 2.7%
FY19
ANDE —
USFD 2.7%
FY20
ANDE —
USFD −0.3%
FY21
ANDE —
USFD 1.4%
FY22
ANDE —
USFD 1.7%
FY23
ANDE —
USFD 2.9%
FY24
ANDE —
USFD 2.9%
FY25
ANDE —
USFD 3.0%
ANDE
USFD
Free cash flow
FY16
ANDE −$38.2M
USFD $385M
FY17
ANDE $40.7M
USFD $528M
FY18
ANDE −$178M
USFD $374M
FY19
ANDE $183M
USFD $502M
FY20
ANDE −$152M
USFD $224M
FY21
ANDE −$127M
USFD $145M
FY22
ANDE $179M
USFD $500M
FY23
ANDE $796M
USFD $831M
FY24
ANDE $182M
USFD $833M
FY25
ANDE −$56.1M
USFD $959M
ANDE
USFD
Return on capital
FY16
ANDE 2.5%
USFD 6.8%
FY17
ANDE 0.2%
USFD 9.3%
FY18
ANDE 4.5%
USFD 8.3%
FY19
ANDE 1.4%
USFD 7.1%
FY20
ANDE 0.2%
USFD −0.7%
FY21
ANDE 6.9%
USFD 3.8%
FY22
ANDE 9.3%
USFD 5.1%
FY23
ANDE —
USFD 8.6%
FY24
ANDE —
USFD 9.1%
FY25
ANDE 9.3%
USFD 9.6%
ANDE
USFD
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.