Edgewell Personal Care vs Inter Parfums
Add, change or remove companies; up to four.
The short version
- Edgewell Personal Care is the larger business, with $2.2B of revenue in fiscal 2025 against $1.5B for Inter Parfums.
- Inter Parfums grew revenue faster (2.5%, against −1.3%).
- Inter Parfums kept more of each dollar of sales as operating profit (18.2% operating margin, against 4.3%).
- Inter Parfums turned more of its sales into free cash flow (12.8% FCF margin, against 1.9%).
| Latest fiscal year | EPC · FY25 | IPAR · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.3B | $3.7B |
| Revenue | $2.2B | $1.5B |
| Free cash flow | $41.4M | $190M |
| Net income | $25.4M | $168M |
| Growth | ||
| Revenue growth | −1.3% | 2.5% |
| 5-year growth | 2.7% | 22.5% |
| Share count change | −5.0% | 0.0% |
| Profitability | ||
| Gross margin | 41.6% | 63.6% |
| Operating margin | 4.3% | 18.2% |
| Net margin | 1.1% | 11.3% |
| FCF margin | 1.9% | 12.8% |
| Return on capital | 3.6% | — |
| Return on equity | 1.6% | 20.7% |
| Balance sheet | ||
| Net debt | $1.2B | — |
| Net debt / EBITDA | 6.3x | — |
| Dividends and buybacks | $120M | $117M |
| Valuation & quality | ||
| P/E | — | 22.0x |
| Piotroski F-score | 5 | 4 |
Revenue
FY16
EPC $2.4B
IPAR $521M
FY17
EPC $2.3B
IPAR $591M
FY18
EPC $2.2B
IPAR $676M
FY19
EPC $2.1B
IPAR $714M
FY20
EPC $1.9B
IPAR $539M
FY21
EPC $2.1B
IPAR $880M
FY22
EPC $2.2B
IPAR $1.1B
FY23
EPC $2.3B
IPAR $1.3B
FY24
EPC $2.3B
IPAR $1.5B
FY25
EPC $2.2B
IPAR $1.5B
EPC
IPAR
Operating margin
FY16
EPC —
IPAR 12.8%
FY17
EPC —
IPAR 13.3%
FY18
EPC —
IPAR 14.0%
FY19
EPC 11.4%
IPAR 14.7%
FY20
EPC 9.0%
IPAR 13.0%
FY21
EPC 11.5%
IPAR 16.8%
FY22
EPC 8.4%
IPAR 17.9%
FY23
EPC 10.1%
IPAR 19.1%
FY24
EPC 8.8%
IPAR 18.9%
FY25
EPC 4.3%
IPAR 18.2%
EPC
IPAR
Free cash flow
FY16
EPC $117M
IPAR $49.8M
FY17
EPC $245M
IPAR $32.9M
FY18
EPC $197M
IPAR $59.1M
FY19
EPC $133M
IPAR $71.0M
FY20
EPC $185M
IPAR $54.0M
FY21
EPC $172M
IPAR −$21.7M
FY22
EPC $45.6M
IPAR $39.3M
FY23
EPC −$266M
IPAR $99.3M
FY24
EPC −$288M
IPAR $183M
FY25
EPC $41.4M
IPAR $190M
EPC
IPAR
Return on capital
FY16
EPC 8.2%
IPAR 13.9%
FY17
EPC 0.5%
IPAR 17.0%
FY18
EPC 5.3%
IPAR 19.0%
FY19
EPC 7.8%
IPAR 20.2%
FY20
EPC 6.1%
IPAR 10.8%
FY21
EPC 8.2%
IPAR —
FY22
EPC 5.8%
IPAR —
FY23
EPC 6.6%
IPAR —
FY24
EPC 6.1%
IPAR —
FY25
EPC 3.6%
IPAR —
EPC
IPAR
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.