Greif vs O-I Glass
Add, change or remove companies; up to four.
The short version
- O-I Glass is the larger business, with $6.4B of revenue in fiscal 2025 against $3.9B for Greif, about 1.6 times as much.
- O-I Glass grew revenue faster (−1.6%, against −9.7%).
- O-I Glass turned more of its sales into free cash flow (2.6% FCF margin, against −2.2%).
- O-I Glass earned a higher return on the capital invested in it (4.2%, against 1.9%).
| Latest fiscal year | GEF · FY25 | OI · FY25 |
|---|---|---|
| Size | ||
| Market cap | — | $993M |
| Revenue | $3.9B | $6.4B |
| Free cash flow | −$85.2M | $168M |
| Net income | $840M | −$129M |
| Growth | ||
| Revenue growth | −9.7% | −1.6% |
| 5-year growth | −2.7% | 1.1% |
| Share count change | — | −0.7% |
| Profitability | ||
| Gross margin | 22.2% | 17.3% |
| Operating margin | 4.3% | — |
| Net margin | 21.4% | −2.0% |
| FCF margin | −2.2% | 2.6% |
| Return on capital | 1.9% | 4.2% |
| Return on equity | 33.6% | −10.9% |
| Balance sheet | ||
| Net debt | $985M | $4.2B |
| Net debt / EBITDA | 2.4x | 5.5x |
| Dividends and buybacks | $101M | $40.0M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | — | 6 |
Revenue
FY16
GEF $3.3B
OI $6.7B
FY17
GEF $3.6B
OI $6.9B
FY18
GEF $3.9B
OI $6.9B
FY19
GEF $4.6B
OI $6.7B
FY20
GEF $4.5B
OI $6.1B
FY21
GEF $5.6B
OI $6.4B
FY22
GEF $6.3B
OI $6.9B
FY23
GEF $4.2B
OI $7.1B
FY24
GEF $4.4B
OI $6.5B
FY25
GEF $3.9B
OI $6.4B
GEF
OI
Operating margin
FY16
GEF 6.8%
OI —
FY17
GEF 8.2%
OI —
FY18
GEF 9.6%
OI —
FY19
GEF 8.7%
OI —
FY20
GEF 6.8%
OI 5.8%
FY21
GEF 10.5%
OI 5.2%
FY22
GEF 9.8%
OI 11.7%
FY23
GEF 10.2%
OI 0.9%
FY24
GEF 7.8%
OI 0.6%
FY25
GEF 4.3%
OI —
GEF
OI
Free cash flow
FY16
GEF $201M
OI $297M
FY17
GEF $208M
OI $280M
FY18
GEF $113M
OI $255M
FY19
GEF $233M
OI −$21.0M
FY20
GEF $323M
OI $146M
FY21
GEF $255M
OI $289M
FY22
GEF $481M
OI −$385M
FY23
GEF $436M
OI $130M
FY24
GEF $170M
OI −$128M
FY25
GEF −$85.2M
OI $168M
GEF
OI
Return on capital
FY16
GEF 5.9%
OI 7.9%
FY17
GEF 10.6%
OI 7.4%
FY18
GEF 14.5%
OI 5.7%
FY19
GEF 10.0%
OI 0.7%
FY20
GEF 5.4%
OI 5.0%
FY21
GEF 13.7%
OI 3.4%
FY22
GEF 12.7%
OI 12.6%
FY23
GEF 8.4%
OI 0.6%
FY24
GEF 7.1%
OI 0.3%
FY25
GEF 1.9%
OI 4.2%
GEF
OI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.